Daehan Shipbuilding Co., Ltd. (KRX:439260)
South Korea
· Delayed Price · Currency is KRW 90,200
-1,700 (-1.85%)
Apr 29, 2026, 3:30 PM KST
Daehan Shipbuilding Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2011 | 2010 - 2009 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '11 Dec 31, 2011 | 2010 - 2009 |
| Operating Revenue | 1,228,128 | 1,075,312 | 816,373 | 693,679 | 528,399 | Upgrade
|
| Other Revenue | - | - | -0 | - | 0 | Upgrade
|
| Revenue | 1,228,128 | 1,075,312 | 816,373 | 693,679 | 528,399 | Upgrade
|
| Revenue Growth (YoY) | 14.21% | 31.72% | 17.69% | 31.28% | -27.98% | Upgrade
|
| Cost of Revenue | 906,939 | 895,741 | 762,090 | 672,741 | 521,031 | Upgrade
|
| Gross Profit | 321,189 | 179,571 | 54,283 | 20,938 | 7,368 | Upgrade
|
| Selling, General & Admin | 24,763 | 19,421 | 16,315 | 15,033 | 16,314 | Upgrade
|
| Other Operating Expenses | 839.79 | 640.02 | 648.69 | 1,369 | 3,588 | Upgrade
|
| Operating Expenses | 27,099 | 23,153 | 18,383 | 17,681 | 22,301 | Upgrade
|
| Operating Income | 294,090 | 156,418 | 35,900 | 3,257 | -14,934 | Upgrade
|
| Interest Expense | -8,062 | -21,357 | -15,197 | -14,656 | -29,606 | Upgrade
|
| Interest & Investment Income | 7,422 | 5,367 | 2,521 | 932.98 | 111.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -6,042 | 10,710 | -231.04 | -10,737 | -40.65 | Upgrade
|
| Other Non Operating Income (Expenses) | 22,361 | 9,673 | 5,540 | 2,052 | -9,848 | Upgrade
|
| EBT Excluding Unusual Items | 309,769 | 160,810 | 28,533 | -19,151 | -54,317 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,607 | -0.92 | - | -321.23 | -300 | Upgrade
|
| Gain (Loss) on Sale of Assets | 98.44 | 16.67 | -19.72 | 5.8 | - | Upgrade
|
| Asset Writedown | - | -4,417 | - | -4,544 | -445.36 | Upgrade
|
| Pretax Income | 312,474 | 156,409 | 28,513 | -24,010 | -55,062 | Upgrade
|
| Income Tax Expense | 63,700 | -16,243 | -9,800 | -13,566 | - | Upgrade
|
| Earnings From Continuing Operations | 248,775 | 172,651 | 38,313 | -10,444 | -55,062 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 36.57 | Upgrade
|
| Net Income | 248,775 | 172,651 | 38,313 | -10,444 | -55,025 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | -27.87 | - | - | Upgrade
|
| Net Income to Common | 248,775 | 172,651 | 38,341 | -10,444 | -55,025 | Upgrade
|
| Net Income Growth | 44.09% | 350.63% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 34 | 14 | 11 | 13 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 31 | 31 | 13 | 55 | Upgrade
|
| Shares Change (YoY) | 11.42% | - | 137.66% | -76.84% | 3678.68% | Upgrade
|
| EPS (Basic) | 7314.49 | 12506.43 | 3642.43 | -813.14 | -992.00 | Upgrade
|
| EPS (Diluted) | 7314.00 | 5868.08 | 1502.56 | -813.14 | -992.00 | Upgrade
|
| EPS Growth | 24.64% | 290.54% | - | - | - | Upgrade
|
| Free Cash Flow | 153,181 | 152,251 | -128,456 | 95,011 | 30,105 | Upgrade
|
| Free Cash Flow Per Share | 4503.84 | 4987.54 | -4208.06 | 7397.05 | 542.74 | Upgrade
|
| Gross Margin | 26.15% | 16.70% | 6.65% | 3.02% | 1.39% | Upgrade
|
| Operating Margin | 23.95% | 14.55% | 4.40% | 0.47% | -2.83% | Upgrade
|
| Profit Margin | 20.26% | 16.06% | 4.70% | -1.51% | -10.41% | Upgrade
|
| Free Cash Flow Margin | 12.47% | 14.16% | -15.73% | 13.70% | 5.70% | Upgrade
|
| EBITDA | 305,658 | 168,712 | 46,967 | 13,207 | 5,133 | Upgrade
|
| EBITDA Margin | 24.89% | 15.69% | 5.75% | 1.90% | 0.97% | Upgrade
|
| D&A For EBITDA | 11,568 | 12,294 | 11,068 | 9,950 | 20,067 | Upgrade
|
| EBIT | 294,090 | 156,418 | 35,900 | 3,257 | -14,934 | Upgrade
|
| EBIT Margin | 23.95% | 14.55% | 4.40% | 0.47% | -2.83% | Upgrade
|
| Effective Tax Rate | 20.39% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 66.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.