Dongkuk Steel Mill Company Limited (KRX:460860)
South Korea
· Delayed Price · Currency is KRW
16,340
+1,200 (7.93%)
Last updated: Apr 29, 2026, 12:12 PM KST
KRX:460860 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Operating Revenue | 3,203,431 | 3,527,526 | 4,512,179 |
| Other Revenue | -0 | - | -0 |
| Revenue | 3,203,431 | 3,527,526 | 4,512,179 |
| Revenue Growth (YoY) | -9.19% | -21.82% | - |
| Cost of Revenue | 2,929,984 | 3,188,057 | 3,819,518 |
| Gross Profit | 273,447 | 339,469 | 692,661 |
| Selling, General & Admin | 200,810 | 221,880 | 274,717 |
| Research & Development | 8,287 | 8,890 | 9,842 |
| Other Operating Expenses | 754 | 1,209 | 1,413 |
| Operating Expenses | 214,067 | 236,995 | 288,964 |
| Operating Income | 59,380 | 102,474 | 403,697 |
| Interest Expense | -54,821 | -54,187 | -62,825 |
| Interest & Investment Income | 10,889 | 11,556 | 10,112 |
| Earnings From Equity Investments | -311.13 | - | - |
| Currency Exchange Gain (Loss) | -2,482 | -12,285 | 9,129 |
| Other Non Operating Income (Expenses) | -1,231 | 8,695 | -13,192 |
| EBT Excluding Unusual Items | 11,424 | 56,253 | 346,920 |
| Gain (Loss) on Sale of Assets | -1,004 | -7,865 | -6,312 |
| Asset Writedown | -125 | -3,533 | -14,707 |
| Pretax Income | 10,295 | 44,855 | 325,901 |
| Income Tax Expense | 2,064 | 10,020 | 82,179 |
| Net Income | 8,232 | 34,835 | 243,722 |
| Net Income to Common | 8,232 | 34,835 | 243,722 |
| Net Income Growth | -76.37% | -85.71% | - |
| Shares Outstanding (Basic) | 50 | 50 | 50 |
| Shares Outstanding (Diluted) | 50 | 50 | 50 |
| Shares Change (YoY) | 0.07% | -0.01% | - |
| EPS (Basic) | 166.00 | 703.00 | 4918.13 |
| EPS (Diluted) | 166.00 | 703.00 | 4918.13 |
| EPS Growth | -76.39% | -85.71% | - |
| Free Cash Flow | -606,988 | 229,574 | 481,336 |
| Free Cash Flow Per Share | -12240.26 | 4632.97 | 9713.02 |
| Gross Margin | 8.54% | 9.62% | 15.35% |
| Operating Margin | 1.85% | 2.90% | 8.95% |
| Profit Margin | 0.26% | 0.99% | 5.40% |
| Free Cash Flow Margin | -18.95% | 6.51% | 10.67% |
| EBITDA | 188,433 | 238,459 | 538,812 |
| EBITDA Margin | 5.88% | 6.76% | 11.94% |
| D&A For EBITDA | 129,053 | 135,985 | 135,115 |
| EBIT | 59,380 | 102,474 | 403,697 |
| EBIT Margin | 1.85% | 2.90% | 8.95% |
| Effective Tax Rate | 20.04% | 22.34% | 25.22% |
Source: S&P Capital IQ. Standard template.
Financial Sources.