Chosun Refractories Co.,Ltd. (KRX:462520)
14,400
+160 (1.12%)
At close: Dec 5, 2025
Chosun Refractories Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 |
|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Operating Revenue | 522,937 | 500,640 | 558,734 |
| Other Revenue | - | - | -0 |
| Revenue | 522,937 | 500,640 | 558,734 |
| Revenue Growth (YoY) | -6.41% | -10.40% | - |
| Cost of Revenue | 464,584 | 437,929 | 442,590 |
| Gross Profit | 58,352 | 62,711 | 116,143 |
| Selling, General & Admin | 37,048 | 41,547 | 44,527 |
| Research & Development | 2,331 | 1,739 | 1,956 |
| Amortization of Goodwill & Intangibles | 233.06 | 315.85 | 305.51 |
| Other Operating Expenses | 355.41 | 280.04 | 1,768 |
| Operating Expenses | 40,810 | 42,692 | 52,440 |
| Operating Income | 17,542 | 20,019 | 63,704 |
| Interest Expense | -10,055 | -8,621 | -4,176 |
| Interest & Investment Income | 3,899 | 1,005 | 411.14 |
| Earnings From Equity Investments | -19,388 | -4,221 | 961.88 |
| Currency Exchange Gain (Loss) | 361.81 | 783.54 | -323.05 |
| Other Non Operating Income (Expenses) | 1,915 | 2,327 | 728.33 |
| EBT Excluding Unusual Items | -5,726 | 11,292 | 61,306 |
| Gain (Loss) on Sale of Investments | 2,061 | 619.51 | -32.34 |
| Gain (Loss) on Sale of Assets | 20.91 | 25.12 | -489.76 |
| Pretax Income | -3,643 | 11,937 | 60,784 |
| Income Tax Expense | 3,559 | 5,295 | 12,497 |
| Earnings From Continuing Operations | -7,203 | 6,642 | 48,287 |
| Minority Interest in Earnings | -891.1 | -816.15 | -1,120 |
| Net Income | -8,094 | 5,825 | 47,167 |
| Net Income to Common | -8,094 | 5,825 | 47,167 |
| Net Income Growth | - | -87.65% | - |
| Shares Outstanding (Basic) | 12 | 12 | 12 |
| Shares Outstanding (Diluted) | 12 | 12 | 12 |
| Shares Change (YoY) | 0.11% | -0.01% | - |
| EPS (Basic) | -682.28 | 491.64 | 3980.32 |
| EPS (Diluted) | -682.28 | 491.64 | 3980.00 |
| EPS Growth | - | -87.65% | - |
| Free Cash Flow | 4,893 | 38,287 | -12,039 |
| Free Cash Flow Per Share | 412.44 | 3231.24 | -1015.91 |
| Dividend Per Share | 200.000 | 200.000 | 1600.000 |
| Dividend Growth | -87.50% | -87.50% | - |
| Gross Margin | 11.16% | 12.53% | 20.79% |
| Operating Margin | 3.36% | 4.00% | 11.40% |
| Profit Margin | -1.55% | 1.16% | 8.44% |
| Free Cash Flow Margin | 0.94% | 7.65% | -2.15% |
| EBITDA | 29,138 | 32,052 | 75,596 |
| EBITDA Margin | 5.57% | 6.40% | 13.53% |
| D&A For EBITDA | 11,596 | 12,033 | 11,892 |
| EBIT | 17,542 | 20,019 | 63,704 |
| EBIT Margin | 3.36% | 4.00% | 11.40% |
| Effective Tax Rate | - | 44.36% | 20.56% |
Source: S&P Capital IQ. Standard template. Financial Sources.