Chosun Refractories Co.,Ltd. (KRX:462520)
South Korea
· Delayed Price · Currency is KRW 14,750
+60 (0.41%)
At close: Apr 29, 2026
Chosun Refractories Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Operating Revenue | 532,033 | 500,640 | 558,734 |
| Other Revenue | - | - | -0 |
| Revenue | 532,033 | 500,640 | 558,734 |
| Revenue Growth (YoY) | 6.27% | -10.40% | - |
| Cost of Revenue | 464,414 | 437,929 | 442,590 |
| Gross Profit | 67,619 | 62,711 | 116,143 |
| Selling, General & Admin | 37,527 | 41,547 | 44,527 |
| Research & Development | 3,640 | 1,739 | 1,956 |
| Amortization of Goodwill & Intangibles | 230.3 | 315.85 | 305.51 |
| Other Operating Expenses | 839.58 | 280.04 | 1,768 |
| Operating Expenses | 43,759 | 42,692 | 52,440 |
| Operating Income | 23,860 | 20,019 | 63,704 |
| Interest Expense | -9,557 | -8,621 | -4,176 |
| Interest & Investment Income | 3,629 | 1,005 | 411.14 |
| Earnings From Equity Investments | -1,804 | -12,721 | 961.88 |
| Currency Exchange Gain (Loss) | -117.14 | 783.54 | -323.05 |
| Other Non Operating Income (Expenses) | 1,689 | 2,327 | 728.33 |
| EBT Excluding Unusual Items | 17,700 | 2,793 | 61,306 |
| Gain (Loss) on Sale of Investments | -13,588 | 619.51 | -32.34 |
| Gain (Loss) on Sale of Assets | 17.16 | 25.12 | -489.76 |
| Pretax Income | 4,129 | 3,437 | 60,784 |
| Income Tax Expense | 1,026 | 2,150 | 12,497 |
| Earnings From Continuing Operations | 3,103 | 1,287 | 48,287 |
| Minority Interest in Earnings | -880.28 | -816.15 | -1,120 |
| Net Income | 2,223 | 471.09 | 47,167 |
| Net Income to Common | 2,223 | 471.09 | 47,167 |
| Net Income Growth | 371.88% | -99.00% | - |
| Shares Outstanding (Basic) | 12 | 12 | 12 |
| Shares Outstanding (Diluted) | 12 | 12 | 12 |
| Shares Change (YoY) | 0.40% | -0.61% | - |
| EPS (Basic) | 188.00 | 40.00 | 3980.32 |
| EPS (Diluted) | 188.00 | 40.00 | 3980.00 |
| EPS Growth | 370.00% | -99.00% | - |
| Free Cash Flow | -3,902 | 38,287 | -12,039 |
| Free Cash Flow Per Share | -330.02 | 3250.94 | -1015.91 |
| Dividend Per Share | - | - | 1600.000 |
| Gross Margin | 12.71% | 12.53% | 20.79% |
| Operating Margin | 4.49% | 4.00% | 11.40% |
| Profit Margin | 0.42% | 0.09% | 8.44% |
| Free Cash Flow Margin | -0.73% | 7.65% | -2.15% |
| EBITDA | 34,982 | 32,052 | 75,596 |
| EBITDA Margin | 6.58% | 6.40% | 13.53% |
| D&A For EBITDA | 11,122 | 12,033 | 11,892 |
| EBIT | 23,860 | 20,019 | 63,704 |
| EBIT Margin | 4.49% | 4.00% | 11.40% |
| Effective Tax Rate | 24.85% | 62.55% | 20.56% |
Source: S&P Capital IQ. Standard template. Financial Sources.