STX Green Logis Ltd (KRX:465770)
South Korea
· Delayed Price · Currency is KRW
4,845.00
-130.00 (-2.61%)
Last updated: Apr 29, 2026, 1:17 PM KST
STX Green Logis Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Operating Revenue | 191,384 | 70,544 | 84,931 |
| Other Revenue | - | - | -0 |
| Revenue | 191,384 | 70,544 | 84,931 |
| Revenue Growth (YoY) | 171.30% | -16.94% | - |
| Cost of Revenue | 188,244 | 58,790 | 76,966 |
| Gross Profit | 3,140 | 11,754 | 7,965 |
| Selling, General & Admin | 14,332 | 4,812 | 1,860 |
| Amortization of Goodwill & Intangibles | 277.42 | 31.34 | 2.46 |
| Other Operating Expenses | 414.63 | 53.92 | 5.14 |
| Operating Expenses | 23,409 | 4,598 | 2,424 |
| Operating Income | -20,269 | 7,155 | 5,541 |
| Interest Expense | -6,347 | -2,892 | -1,191 |
| Interest & Investment Income | 1,006 | 352.12 | 0.41 |
| Currency Exchange Gain (Loss) | -14.53 | -1,993 | -445.53 |
| Other Non Operating Income (Expenses) | 2,127 | 19,276 | 457.04 |
| EBT Excluding Unusual Items | -23,498 | 21,899 | 4,362 |
| Gain (Loss) on Sale of Investments | -13,755 | 413.02 | - |
| Gain (Loss) on Sale of Assets | -881.63 | 3,331 | - |
| Pretax Income | -38,136 | 25,643 | 4,362 |
| Income Tax Expense | -396.47 | 83.87 | 50.4 |
| Earnings From Continuing Operations | -37,739 | 25,559 | 4,312 |
| Minority Interest in Earnings | 439.61 | - | - |
| Net Income | -37,300 | 25,559 | 4,312 |
| Net Income to Common | -37,300 | 25,559 | 4,312 |
| Net Income Growth | - | 492.77% | - |
| Shares Outstanding (Basic) | 7 | 7 | 7 |
| Shares Outstanding (Diluted) | 7 | 11 | 7 |
| Shares Change (YoY) | -37.70% | 52.81% | - |
| EPS (Basic) | -5456.00 | 3470.00 | 603.50 |
| EPS (Diluted) | -5456.00 | 2329.00 | 600.00 |
| EPS Growth | - | 288.17% | - |
| Free Cash Flow | -1,016 | 7,776 | -25,325 |
| Free Cash Flow Per Share | -148.57 | 708.53 | -3526.36 |
| Gross Margin | 1.64% | 16.66% | 9.38% |
| Operating Margin | -10.59% | 10.14% | 6.52% |
| Profit Margin | -19.49% | 36.23% | 5.08% |
| Free Cash Flow Margin | -0.53% | 11.02% | -29.82% |
| EBITDA | 10,884 | 22,306 | 14,648 |
| EBITDA Margin | 5.69% | 31.62% | 17.25% |
| D&A For EBITDA | 31,154 | 15,150 | 9,107 |
| EBIT | -20,269 | 7,155 | 5,541 |
| EBIT Margin | -10.59% | 10.14% | 6.52% |
| Effective Tax Rate | - | 0.33% | 1.16% |
Source: S&P Capital IQ. Standard template.
Financial Sources.