The Born Korea (KRX:475560)
South Korea
· Delayed Price · Currency is KRW 21,150
+100 (0.48%)
Last updated: Apr 29, 2026, 12:06 PM KST
The Born Korea Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 361,239 | 464,151 | 410,658 | 282,177 | 194,148 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 361,239 | 464,151 | 410,658 | 282,177 | 194,148 | Upgrade
|
| Revenue Growth (YoY) | -22.17% | 13.03% | 45.53% | 45.34% | 28.81% | Upgrade
|
| Cost of Revenue | 271,678 | 309,630 | 272,355 | 172,773 | 110,951 | Upgrade
|
| Gross Profit | 89,560 | 154,522 | 138,303 | 109,403 | 83,197 | Upgrade
|
| Selling, General & Admin | 105,036 | 109,040 | 103,398 | 71,160 | 53,070 | Upgrade
|
| Research & Development | - | - | 1.1 | 0.79 | 8.63 | Upgrade
|
| Amortization of Goodwill & Intangibles | 562.62 | 574.4 | 1,207 | 632.23 | 241.91 | Upgrade
|
| Other Operating Expenses | 2,041 | 2,495 | 1,815 | 1,725 | 1,478 | Upgrade
|
| Operating Expenses | 113,631 | 118,498 | 112,701 | 83,643 | 63,995 | Upgrade
|
| Operating Income | -24,070 | 36,024 | 25,602 | 25,760 | 19,201 | Upgrade
|
| Interest Expense | -298.08 | -469.49 | -618.72 | -559.2 | -658.19 | Upgrade
|
| Interest & Investment Income | 5,959 | 3,825 | 2,282 | 881.49 | 537.01 | Upgrade
|
| Earnings From Equity Investments | 18.02 | -41.08 | -178.91 | 139.64 | -1.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 7 | 1,007 | -5.43 | 89.83 | 210.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 137.75 | 320.16 | 676.05 | 121.97 | 187.12 | Upgrade
|
| EBT Excluding Unusual Items | -18,246 | 40,665 | 27,757 | 26,434 | 19,477 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,042 | - | - | - | -217.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | -632.98 | -248.53 | 317.54 | -141.59 | -823.63 | Upgrade
|
| Asset Writedown | -1,335 | -1,135 | -109.82 | -5,695 | -4,368 | Upgrade
|
| Pretax Income | -21,255 | 39,282 | 27,965 | 20,597 | 14,067 | Upgrade
|
| Income Tax Expense | -3,862 | 8,289 | 7,050 | 4,638 | 2,420 | Upgrade
|
| Earnings From Continuing Operations | -17,394 | 30,993 | 20,915 | 15,960 | 11,647 | Upgrade
|
| Minority Interest in Earnings | 9.82 | 62.84 | 149.58 | 185.61 | 62.9 | Upgrade
|
| Net Income | -17,384 | 31,055 | 21,064 | 16,145 | 11,710 | Upgrade
|
| Net Income to Common | -17,384 | 31,055 | 21,064 | 16,145 | 11,710 | Upgrade
|
| Net Income Growth | - | 47.43% | 30.47% | 37.88% | 49.19% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 12 | 11 | 11 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 13 | 11 | 11 | 4 | Upgrade
|
| Shares Change (YoY) | 16.80% | 10.10% | - | 200.00% | - | Upgrade
|
| EPS (Basic) | -1179.00 | 2593.00 | 1837.11 | 1408.09 | 3063.78 | Upgrade
|
| EPS (Diluted) | -1179.00 | 2460.00 | 1837.00 | 1408.09 | 3063.78 | Upgrade
|
| EPS Growth | - | 33.91% | 30.46% | -54.04% | 49.19% | Upgrade
|
| Free Cash Flow | -43,346 | 41,642 | 27,097 | 34,093 | 27,113 | Upgrade
|
| Free Cash Flow Per Share | -2939.78 | 3298.56 | 2363.22 | 2973.43 | 7093.92 | Upgrade
|
| Gross Margin | 24.79% | 33.29% | 33.68% | 38.77% | 42.85% | Upgrade
|
| Operating Margin | -6.66% | 7.76% | 6.23% | 9.13% | 9.89% | Upgrade
|
| Profit Margin | -4.81% | 6.69% | 5.13% | 5.72% | 6.03% | Upgrade
|
| Free Cash Flow Margin | -12.00% | 8.97% | 6.60% | 12.08% | 13.96% | Upgrade
|
| EBITDA | -16,751 | 44,267 | 34,371 | 35,515 | 29,542 | Upgrade
|
| EBITDA Margin | -4.64% | 9.54% | 8.37% | 12.59% | 15.22% | Upgrade
|
| D&A For EBITDA | 7,319 | 8,243 | 8,769 | 9,755 | 10,341 | Upgrade
|
| EBIT | -24,070 | 36,024 | 25,602 | 25,760 | 19,201 | Upgrade
|
| EBIT Margin | -6.66% | 7.76% | 6.23% | 9.13% | 9.89% | Upgrade
|
| Effective Tax Rate | - | 21.10% | 25.21% | 22.52% | 17.21% | Upgrade
|
| Advertising Expenses | 7,673 | 5,102 | 7,837 | 4,608 | 1,772 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.