KD, financna druzba, d. d. (LJSE:SKDR)
705.00
+5.00 (0.71%)
At close: Apr 21, 2026
LJSE:SKDR Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 16.2 | 7.51 | 6.88 | -2.44 | -1.04 | Upgrade
|
| Depreciation & Amortization | 2.21 | 1.18 | 1.07 | 0.48 | 0.49 | Upgrade
|
| Other Amortization | 0.06 | 0.05 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.38 | -0.47 | -0.03 | -0.01 | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.44 | -1.92 | -2.25 | 2.26 | 0.49 | Upgrade
|
| Change in Accounts Receivable | 1.25 | 1.19 | 1.24 | 5.03 | 6.09 | Upgrade
|
| Change in Accounts Payable | -6.11 | -1.62 | -7.36 | - | - | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | -5.48 | 5.36 | Upgrade
|
| Other Operating Activities | -10.64 | -1.23 | -0.07 | -1.12 | -0.11 | Upgrade
|
| Operating Cash Flow | 8.93 | -6.7 | 44.24 | -7.19 | 27.01 | Upgrade
|
| Capital Expenditures | -2.82 | -0.79 | -0.62 | -0.65 | -0.08 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.06 | 0.01 | - | - | 0.02 | Upgrade
|
| Purchase / Sale of Intangible Assets | -0.35 | -0.02 | -0.41 | -0 | - | Upgrade
|
| Cash Acquisitions | 9.49 | - | -4.06 | - | - | Upgrade
|
| Investment in Securities | -2.3 | -3.06 | 0.05 | -0.96 | -0.1 | Upgrade
|
| Other Investing Activities | 3.83 | 2.78 | 1.07 | 2.44 | 6.37 | Upgrade
|
| Investing Cash Flow | 5.97 | -1.51 | -5.09 | -6 | 15.07 | Upgrade
|
| Long-Term Debt Issued | - | 1 | - | 14.29 | 8.09 | Upgrade
|
| Total Debt Repaid | -0.86 | -1.8 | -23.16 | -0.18 | -4.95 | Upgrade
|
| Net Debt Issued (Repaid) | -0.86 | -0.8 | -23.16 | 14.11 | 3.15 | Upgrade
|
| Repurchases of Common Stock | -0.1 | -0.13 | -4.65 | - | - | Upgrade
|
| Common Dividends Paid | -7.44 | -5.92 | -3.91 | -12.5 | -15.62 | Upgrade
|
| Other Financing Activities | -0.23 | -1.97 | -0.35 | -3.09 | -9.43 | Upgrade
|
| Financing Cash Flow | -8.62 | -8.82 | -32.07 | -1.48 | -21.91 | Upgrade
|
| Net Cash Flow | 6.28 | -17.03 | 7.08 | -14.67 | 20.17 | Upgrade
|
| Free Cash Flow | 6.11 | -7.49 | 43.62 | -7.84 | 26.93 | Upgrade
|
| Free Cash Flow Margin | 19.06% | -31.34% | 60.23% | -58.78% | 778.93% | Upgrade
|
| Free Cash Flow Per Share | 41.21 | -50.39 | 281.45 | -50.17 | 172.36 | Upgrade
|
| Cash Interest Paid | 0.23 | 0.29 | 0.33 | 0.49 | 0.7 | Upgrade
|
| Cash Income Tax Paid | -0.02 | 0.69 | 0.12 | -0.05 | -0.2 | Upgrade
|
| Levered Free Cash Flow | -6.9 | 0.5 | 54.34 | -13.02 | 47.37 | Upgrade
|
| Unlevered Free Cash Flow | -6.75 | 0.65 | 54.52 | -12.68 | 47.79 | Upgrade
|
| Change in Working Capital | 8.4 | -4.97 | 40.45 | -4.35 | 30.09 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.