Integrated Diagnostics Holdings plc (LON:IDHC)
0.600
0.00 (0.00%)
Apr 28, 2026, 4:35 PM GMT
LON:IDHC Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,855 | 5,720 | 4,123 | 3,605 | 5,225 | Upgrade
|
| Revenue Growth (YoY) | 37.34% | 38.74% | 14.35% | -31.00% | 96.69% | Upgrade
|
| Cost of Revenue | 4,502 | 3,538 | 2,598 | 2,143 | 2,421 | Upgrade
|
| Gross Profit | 3,353 | 2,182 | 1,524 | 1,462 | 2,804 | Upgrade
|
| Selling, General & Admin | 1,227 | 963.56 | 722.02 | 589.43 | 533.18 | Upgrade
|
| Other Operating Expenses | -47.81 | -47.36 | -3.92 | -13.76 | -15.75 | Upgrade
|
| Operating Expenses | 1,224 | 964.51 | 769.35 | 605.58 | 542.08 | Upgrade
|
| Operating Income | 2,129 | 1,217 | 755 | 856.48 | 2,262 | Upgrade
|
| Interest Expense | -208.5 | -170.57 | -141.69 | -122.68 | -98 | Upgrade
|
| Interest & Investment Income | 222.91 | 144.68 | 72.78 | 95.37 | 113.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -36.96 | 303.47 | 87.8 | 188.44 | -17.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -27.27 | -26.32 | -19.3 | -12.91 | -20.03 | Upgrade
|
| EBT Excluding Unusual Items | 2,079 | 1,468 | 754.59 | 1,005 | 2,239 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -22.26 | - | Upgrade
|
| Impairment of Goodwill | - | - | -11.27 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.94 | -26 | - | -142.95 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.01 | -2.69 | 0.73 | -0.2 | 0.08 | Upgrade
|
| Asset Writedown | - | - | -6.71 | -1.83 | - | Upgrade
|
| Other Unusual Items | 40.12 | - | - | 16.18 | -6.98 | Upgrade
|
| Pretax Income | 2,119 | 1,440 | 737.36 | 853.65 | 2,232 | Upgrade
|
| Income Tax Expense | 816.89 | 431.22 | 268.99 | 327.06 | 739.82 | Upgrade
|
| Earnings From Continuing Operations | 1,302 | 1,008 | 468.36 | 526.58 | 1,493 | Upgrade
|
| Minority Interest in Earnings | -39.46 | 69.06 | 41.94 | 14.53 | -79.9 | Upgrade
|
| Net Income | 1,262 | 1,077 | 510.3 | 541.11 | 1,413 | Upgrade
|
| Net Income to Common | 1,262 | 1,077 | 510.3 | 541.11 | 1,413 | Upgrade
|
| Net Income Growth | 17.15% | 111.14% | -5.69% | -61.69% | 137.81% | Upgrade
|
| Shares Outstanding (Basic) | 581 | 594 | 600 | 600 | 600 | Upgrade
|
| Shares Outstanding (Diluted) | 581 | 594 | 600 | 600 | 600 | Upgrade
|
| Shares Change (YoY) | -2.07% | -1.06% | - | - | - | Upgrade
|
| EPS (Basic) | 2.17 | 1.82 | 0.85 | 0.90 | 2.35 | Upgrade
|
| EPS (Diluted) | 2.17 | 1.82 | 0.85 | 0.90 | 2.35 | Upgrade
|
| EPS Growth | 19.63% | 113.40% | -5.69% | -61.69% | 137.81% | Upgrade
|
| Free Cash Flow | 1,468 | 1,359 | 220.22 | -91.03 | 2,016 | Upgrade
|
| Free Cash Flow Per Share | 2.53 | 2.29 | 0.37 | -0.15 | 3.36 | Upgrade
|
| Dividend Per Share | 0.405 | 0.864 | - | - | 2.170 | Upgrade
|
| Dividend Growth | -53.08% | - | - | - | 184.23% | Upgrade
|
| Gross Margin | 42.69% | 38.14% | 36.98% | 40.56% | 53.67% | Upgrade
|
| Operating Margin | 27.11% | 21.28% | 18.31% | 23.76% | 43.29% | Upgrade
|
| Profit Margin | 16.07% | 18.84% | 12.38% | 15.01% | 27.04% | Upgrade
|
| Free Cash Flow Margin | 18.69% | 23.77% | 5.34% | -2.53% | 38.59% | Upgrade
|
| EBITDA | 2,472 | 1,517 | 1,014 | 1,063 | 2,414 | Upgrade
|
| EBITDA Margin | 31.47% | 26.52% | 24.61% | 29.50% | 46.20% | Upgrade
|
| D&A For EBITDA | 342.69 | 300.05 | 259.46 | 206.99 | 151.83 | Upgrade
|
| EBIT | 2,129 | 1,217 | 755 | 856.48 | 2,262 | Upgrade
|
| EBIT Margin | 27.11% | 21.28% | 18.31% | 23.76% | 43.29% | Upgrade
|
| Effective Tax Rate | 38.56% | 29.95% | 36.48% | 38.31% | 33.14% | Upgrade
|
| Advertising Expenses | 210.08 | 150.76 | 98.03 | 123.44 | 96.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.