OQ Gas Networks SAOG (MSM:OQGN)
0.265
+0.003 (1.15%)
At close: Apr 28, 2026
OQ Gas Networks SAOG Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 218.5 | 207 | 146.86 | 161.7 | 149.82 | 84.69 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0.34 | Upgrade
|
| Revenue | 218.5 | 207 | 146.86 | 161.7 | 149.82 | 85.03 | Upgrade
|
| Revenue Growth (YoY) | 47.13% | 40.95% | -9.18% | 7.93% | 76.19% | -6.91% | Upgrade
|
| Cost of Revenue | 122.98 | 112.38 | 58.59 | 77.6 | 72.4 | 51.49 | Upgrade
|
| Gross Profit | 95.52 | 94.62 | 88.27 | 84.1 | 77.42 | 33.54 | Upgrade
|
| Selling, General & Admin | 13.72 | 13.72 | 13.6 | 11.36 | 7.96 | 16.33 | Upgrade
|
| Other Operating Expenses | -1.05 | -1.05 | -6.62 | -1.87 | -9.65 | 17.91 | Upgrade
|
| Operating Expenses | 12.81 | 12.81 | 7.15 | 9.89 | -1.94 | 34.24 | Upgrade
|
| Operating Income | 82.71 | 81.81 | 81.12 | 74.22 | 79.36 | -0.7 | Upgrade
|
| Interest Expense | -21.68 | -21.68 | -25.23 | -21.81 | -18.25 | -14.41 | Upgrade
|
| Interest & Investment Income | 0.94 | 0.94 | 0.96 | 1.69 | 0.97 | 0.28 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | -0.03 | 0.32 | - | -0.09 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | - | - | 66.88 | Upgrade
|
| EBT Excluding Unusual Items | 61.93 | 61.03 | 57.18 | 54.09 | 62 | 52.05 | Upgrade
|
| Merger & Restructuring Charges | -0.33 | -0.33 | -0.6 | -0.42 | -8.89 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 8.77 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.31 | Upgrade
|
| Pretax Income | 61.6 | 60.7 | 56.58 | 62.44 | 53.1 | 51.74 | Upgrade
|
| Income Tax Expense | 9.46 | 9.46 | 8.78 | 6.93 | 7.51 | 8.63 | Upgrade
|
| Net Income | 52.14 | 51.24 | 47.8 | 55.51 | 45.6 | 43.11 | Upgrade
|
| Net Income to Common | 52.14 | 51.24 | 47.8 | 55.51 | 45.6 | 43.11 | Upgrade
|
| Net Income Growth | 11.36% | 7.22% | -13.90% | 21.75% | 5.77% | -27.37% | Upgrade
|
| Shares Outstanding (Basic) | 4,328 | 4,328 | 4,331 | 4,331 | 4,331 | 4,311 | Upgrade
|
| Shares Outstanding (Diluted) | 4,328 | 4,328 | 4,331 | 4,331 | 4,331 | 4,311 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.06% | - | - | 0.46% | -0.49% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | 11.42% | 7.29% | -13.90% | 21.75% | 5.28% | -27.01% | Upgrade
|
| Free Cash Flow | - | 28.49 | 36.45 | 18.19 | 59.83 | 77.06 | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | Upgrade
|
| Dividend Per Share | 0.011 | 0.011 | 0.011 | 0.010 | - | - | Upgrade
|
| Dividend Growth | 4.97% | 4.97% | 5.02% | - | - | - | Upgrade
|
| Gross Margin | 43.72% | 45.71% | 60.11% | 52.01% | 51.68% | 39.45% | Upgrade
|
| Operating Margin | 37.85% | 39.52% | 55.24% | 45.90% | 52.97% | -0.82% | Upgrade
|
| Profit Margin | 23.86% | 24.76% | 32.54% | 34.33% | 30.44% | 50.70% | Upgrade
|
| Free Cash Flow Margin | - | 13.77% | 24.82% | 11.25% | 39.93% | 90.63% | Upgrade
|
| EBITDA | 82.85 | 81.95 | 81.29 | 74.37 | 79.42 | -0.13 | Upgrade
|
| EBITDA Margin | 37.92% | 39.59% | 55.35% | 45.99% | 53.01% | -0.15% | Upgrade
|
| D&A For EBITDA | 0.14 | 0.14 | 0.17 | 0.15 | 0.06 | 0.57 | Upgrade
|
| EBIT | 82.71 | 81.81 | 81.12 | 74.22 | 79.36 | -0.7 | Upgrade
|
| EBIT Margin | 37.85% | 39.52% | 55.24% | 45.90% | 52.97% | -0.82% | Upgrade
|
| Effective Tax Rate | 15.35% | 15.58% | 15.52% | 11.10% | 14.13% | 16.68% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 157.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.