Equity Group Holdings Plc (NASE:EQTY)
Kenya
· Delayed Price · Currency is KES 74.00
-0.25 (-0.34%)
At close: Apr 29, 2026
Equity Group Holdings Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 188,329 | 185,344 | 164,214 | 128,528 | 102,065 | Upgrade
|
| Interest Paid on Deposits | 46,699 | 61,575 | 51,191 | 33,635 | 25,534 | Upgrade
|
| Net Interest Income | 141,630 | 123,769 | 113,023 | 94,893 | 76,531 | Upgrade
|
| Net Interest Income Growth (YoY) | 14.43% | 9.51% | 19.11% | 23.99% | 23.90% | Upgrade
|
| Gain (Loss) on Sale of Assets | 674 | 434 | 18 | 25 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,039 | 443 | 1,035 | 1,524 | 2,951 | Upgrade
|
| Other Non-Interest Income | 55,845 | 57,143 | 54,118 | 38,303 | 25,427 | Upgrade
|
| Total Non-Interest Income | 58,752 | 60,460 | 54,388 | 39,467 | 28,250 | Upgrade
|
| Non-Interest Income Growth (YoY) | -2.83% | 11.16% | 37.81% | 39.71% | 28.81% | Upgrade
|
| Revenues Before Loan Losses | 200,382 | 184,229 | 167,411 | 134,360 | 104,781 | Upgrade
|
| Provision for Loan Losses | 11,685 | 23,261 | 32,954 | 13,352 | 4,783 | Upgrade
|
| Revenue | 188,697 | 160,968 | 134,457 | 121,008 | 99,998 | Upgrade
|
| Revenue Growth (YoY) | 17.23% | 19.72% | 11.11% | 21.01% | 63.73% | Upgrade
|
| Salaries and Employee Benefits | 39,467 | 33,364 | 32,011 | 24,777 | 19,108 | Upgrade
|
| Occupancy Expenses | 9,777 | 8,151 | 7,321 | 7,371 | 7,228 | Upgrade
|
| Selling, General & Administrative | 45,272 | 52,930 | 43,246 | 29,767 | 1,430 | Upgrade
|
| Other Non-Interest Expense | 2,066 | 5,782 | - | -751 | 20,351 | Upgrade
|
| Total Non-Interest Expense | 96,582 | 100,227 | 82,578 | 61,164 | 48,117 | Upgrade
|
| EBT Excluding Unusual Items | 92,115 | 60,741 | 51,879 | 59,844 | 51,881 | Upgrade
|
| Pretax Income | 92,115 | 60,741 | 51,879 | 59,844 | 51,881 | Upgrade
|
| Income Tax Expense | 16,567 | 11,917 | 8,142 | 13,741 | 11,809 | Upgrade
|
| Earnings From Continuing Operations | 75,548 | 48,824 | 43,737 | 46,103 | 40,072 | Upgrade
|
| Minority Interest in Earnings | -3,584 | -2,275 | -1,760 | -1,209 | -897 | Upgrade
|
| Net Income | 71,964 | 46,549 | 41,977 | 44,894 | 39,175 | Upgrade
|
| Net Income to Common | 71,964 | 46,549 | 41,977 | 44,894 | 39,175 | Upgrade
|
| Net Income Growth | 54.60% | 10.89% | -6.50% | 14.60% | 97.95% | Upgrade
|
| Basic Shares Outstanding | 3,774 | 3,774 | 3,774 | 3,774 | 3,774 | Upgrade
|
| Diluted Shares Outstanding | 3,774 | 3,774 | 3,774 | 3,774 | 3,774 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.01% | - | Upgrade
|
| EPS (Basic) | 19.07 | 12.33 | 11.12 | 11.90 | 10.38 | Upgrade
|
| EPS (Diluted) | 19.07 | 12.33 | 11.12 | 11.90 | 10.38 | Upgrade
|
| EPS Growth | 54.60% | 10.89% | -6.50% | 14.59% | 97.95% | Upgrade
|
| Dividend Per Share | 5.750 | 4.250 | 4.000 | 4.000 | 3.000 | Upgrade
|
| Dividend Growth | 35.29% | 6.25% | - | 33.33% | - | Upgrade
|
| Effective Tax Rate | 17.98% | 19.62% | 15.69% | 22.96% | 22.76% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.