Equity Group Holdings Ratios and Metrics

Market cap in millions KES. Fiscal year is January - December.

Millions KES. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	280,195	251,893	182,268	126,984	167,929	199,061	Upgrade
Market Cap Growth	64.45%	38.20%	43.54%	-24.38%	-15.64%	44.32%	Upgrade
Last Close Price	74.25	66.75	44.06	28.06	33.24	36.76	Upgrade
PE Ratio	3.89	3.50	3.92	3.03	3.74	5.08	Upgrade
PS Ratio	1.48	1.34	1.13	0.94	1.39	1.99	Upgrade
PB Ratio	0.86	0.77	0.74	0.58	0.92	1.13	Upgrade
P/FCF Ratio	22.46	20.19	1.24	-	-	-	Upgrade
P/OCF Ratio	15.04	13.52	1.20	-	-	-	Upgrade
Debt / Equity Ratio	0.29	0.29	0.34	0.73	0.92	0.78	Upgrade
Debt / FCF Ratio	7.65	7.65	0.57	-	-	-	Upgrade
Net Debt / Equity Ratio	-0.76	-0.76	-0.87	-0.21	0.07	-0.32	Upgrade
Net Debt / FCF Ratio	-19.82	-19.82	-1.47	0.55	-0.13	0.60	Upgrade
Return on Equity (ROE)	26.37%	26.37%	21.00%	21.85%	25.73%	25.46%	Upgrade
Return on Assets (ROA)	4.00%	4.00%	2.69%	2.68%	3.35%	3.45%	Upgrade
Earnings Yield	25.68%	28.57%	25.54%	33.06%	26.73%	19.68%	Upgrade
FCF Yield	4.45%	4.95%	80.49%	-66.69%	-58.71%	-47.69%	Upgrade
Dividend Yield	7.74%	8.61%	9.64%	14.26%	12.03%	8.16%	Upgrade
Payout Ratio	22.29%	22.29%	32.43%	35.96%	25.22%	-	Upgrade
Buyback Yield / Dilution	-	-	-	-	-0.01%	-	Upgrade
Total Shareholder Return	7.69%	8.61%	9.64%	14.26%	12.03%	8.16%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.