CWG Plc (NGX:CWG)
Nigeria
· Delayed Price · Currency is NGN 21.00
0.00 (0.00%)
At close: Apr 28, 2026
CWG Plc Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 65,558 | 46,353 | 23,529 | 14,207 | 11,709 | Upgrade
|
| Revenue Growth (YoY) | 41.43% | 97.00% | 65.62% | 21.33% | -0.06% | Upgrade
|
| Cost of Revenue | 50,021 | 36,648 | 18,898 | 10,482 | 8,905 | Upgrade
|
| Gross Profit | 15,537 | 9,705 | 4,632 | 3,725 | 2,803 | Upgrade
|
| Selling, General & Admin | 6,821 | 4,941 | 3,044 | 2,404 | 1,865 | Upgrade
|
| Research & Development | - | - | - | - | 9.19 | Upgrade
|
| Amortization of Goodwill & Intangibles | 11.25 | 9.76 | 12.38 | 80.09 | 76.1 | Upgrade
|
| Operating Expenses | 7,672 | 5,293 | 3,276 | 2,737 | 2,067 | Upgrade
|
| Operating Income | 7,865 | 4,412 | 1,356 | 987.11 | 736.03 | Upgrade
|
| Interest Expense | -61.1 | -95.51 | -84.13 | -55.92 | -48.54 | Upgrade
|
| Interest & Investment Income | 421.21 | 62.64 | 15.05 | 5.55 | 9.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -605.22 | 18.74 | -182.03 | -219.67 | -186.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 259.34 | 42.71 | 17.01 | 19.88 | 101.04 | Upgrade
|
| EBT Excluding Unusual Items | 7,879 | 4,441 | 1,122 | 736.96 | 611.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -23.88 | -0.03 | -0.22 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 0.06 | 10.04 | 4.64 | 5.36 | Upgrade
|
| Pretax Income | 7,879 | 4,417 | 1,132 | 741.39 | 616.43 | Upgrade
|
| Income Tax Expense | 2,904 | 1,373 | 555.83 | 264.58 | 166.79 | Upgrade
|
| Net Income | 4,975 | 3,044 | 576.08 | 476.8 | 449.64 | Upgrade
|
| Net Income to Common | 4,975 | 3,044 | 576.08 | 476.8 | 449.64 | Upgrade
|
| Net Income Growth | 63.44% | 428.41% | 20.82% | 6.04% | 1.46% | Upgrade
|
| Shares Outstanding (Basic) | 2,525 | 2,525 | 2,525 | 2,525 | 2,525 | Upgrade
|
| Shares Outstanding (Diluted) | 2,525 | 2,525 | 2,525 | 2,525 | 2,525 | Upgrade
|
| EPS (Basic) | 1.97 | 1.21 | 0.23 | 0.19 | 0.18 | Upgrade
|
| EPS (Diluted) | 1.97 | 1.21 | 0.23 | 0.19 | 0.18 | Upgrade
|
| EPS Growth | 63.44% | 428.41% | 20.85% | 6.02% | 1.47% | Upgrade
|
| Free Cash Flow | -2,713 | 5,293 | 862.42 | -1,251 | 332.17 | Upgrade
|
| Free Cash Flow Per Share | -1.07 | 2.10 | 0.34 | -0.50 | 0.13 | Upgrade
|
| Dividend Per Share | 0.700 | 0.390 | 0.160 | 0.040 | - | Upgrade
|
| Dividend Growth | 79.49% | 143.75% | 300.00% | - | - | Upgrade
|
| Gross Margin | 23.70% | 20.94% | 19.68% | 26.22% | 23.94% | Upgrade
|
| Operating Margin | 12.00% | 9.52% | 5.76% | 6.95% | 6.29% | Upgrade
|
| Profit Margin | 7.59% | 6.57% | 2.45% | 3.36% | 3.84% | Upgrade
|
| Free Cash Flow Margin | -4.14% | 11.42% | 3.67% | -8.81% | 2.84% | Upgrade
|
| EBITDA | 8,258 | 4,664 | 1,534 | 1,132 | 821.94 | Upgrade
|
| EBITDA Margin | 12.60% | 10.06% | 6.52% | 7.97% | 7.02% | Upgrade
|
| D&A For EBITDA | 393.33 | 251.89 | 178.16 | 145 | 85.91 | Upgrade
|
| EBIT | 7,865 | 4,412 | 1,356 | 987.11 | 736.03 | Upgrade
|
| EBIT Margin | 12.00% | 9.52% | 5.76% | 6.95% | 6.29% | Upgrade
|
| Effective Tax Rate | 36.86% | 31.09% | 49.10% | 35.69% | 27.06% | Upgrade
|
| Advertising Expenses | 510.85 | 287.65 | 103.23 | 92.82 | 50.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.