Unilever Nigeria Plc (NGX:UNILEVER)
125.00
0.00 (0.00%)
At close: Apr 28, 2026
Unilever Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 226,499 | 214,302 | 149,523 | 103,880 | 68,637 | 70,524 | Upgrade
|
| Revenue Growth (YoY) | 37.95% | 43.32% | 43.94% | 51.35% | -2.67% | 35.07% | Upgrade
|
| Cost of Revenue | 130,297 | 124,777 | 94,374 | 69,368 | 42,037 | 50,162 | Upgrade
|
| Gross Profit | 96,202 | 89,525 | 55,149 | 34,512 | 26,601 | 20,362 | Upgrade
|
| Selling, General & Admin | 54,340 | 49,675 | 35,982 | 18,762 | 17,878 | 18,473 | Upgrade
|
| Other Operating Expenses | -1,240 | -1,022 | -621.92 | -933.27 | -77.9 | -37.35 | Upgrade
|
| Operating Expenses | 52,120 | 47,559 | 37,015 | 14,402 | 18,241 | 18,499 | Upgrade
|
| Operating Income | 44,082 | 41,966 | 18,134 | 20,110 | 8,360 | 1,863 | Upgrade
|
| Interest Expense | -225.64 | -246.93 | -2,315 | -2,893 | -694.7 | -63.23 | Upgrade
|
| Interest & Investment Income | 11,410 | 10,337 | 3,391 | 3,794 | 1,422 | 590.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,002 | -329.11 | 3,440 | 880.39 | -363.17 | 436.6 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -766.27 | Upgrade
|
| EBT Excluding Unusual Items | 53,264 | 51,727 | 22,650 | 21,892 | 8,723 | 2,061 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0 | Upgrade
|
| Pretax Income | 54,396 | 51,727 | 22,650 | 21,892 | 8,723 | 2,061 | Upgrade
|
| Income Tax Expense | 20,730 | 19,528 | 7,506 | 5,477 | 3,345 | 1,373 | Upgrade
|
| Earnings From Continuing Operations | 33,666 | 32,199 | 15,143 | 16,414 | 5,379 | 688.27 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -7,975 | -911.43 | 2,721 | Upgrade
|
| Net Income | 33,666 | 32,199 | 15,143 | 8,440 | 4,467 | 3,409 | Upgrade
|
| Net Income to Common | 33,666 | 32,199 | 15,143 | 8,440 | 4,467 | 3,409 | Upgrade
|
| Net Income Growth | 94.16% | 112.63% | 79.42% | 88.94% | 31.03% | - | Upgrade
|
| Shares Outstanding (Basic) | 5,752 | 5,745 | 5,745 | 5,745 | 5,745 | 5,745 | Upgrade
|
| Shares Outstanding (Diluted) | 5,752 | 5,745 | 5,745 | 5,745 | 5,745 | 5,745 | Upgrade
|
| Shares Change (YoY) | 0.40% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 5.85 | 5.60 | 2.64 | 1.47 | 0.78 | 0.59 | Upgrade
|
| EPS (Diluted) | 5.85 | 5.60 | 2.64 | 1.47 | 0.78 | 0.59 | Upgrade
|
| EPS Growth | 93.23% | 112.45% | 79.42% | 88.94% | 31.03% | - | Upgrade
|
| Free Cash Flow | 32,060 | 40,800 | 8,883 | -6,180 | 10,465 | 18,467 | Upgrade
|
| Free Cash Flow Per Share | 5.57 | 7.10 | 1.55 | -1.08 | 1.82 | 3.21 | Upgrade
|
| Dividend Per Share | 3.750 | 3.750 | 1.250 | 0.750 | 0.250 | 0.500 | Upgrade
|
| Dividend Growth | 200.00% | 200.00% | 66.67% | 200.00% | -50.00% | - | Upgrade
|
| Gross Margin | 42.47% | 41.77% | 36.88% | 33.22% | 38.76% | 28.87% | Upgrade
|
| Operating Margin | 19.46% | 19.58% | 12.13% | 19.36% | 12.18% | 2.64% | Upgrade
|
| Profit Margin | 14.86% | 15.02% | 10.13% | 8.13% | 6.51% | 4.83% | Upgrade
|
| Free Cash Flow Margin | 14.15% | 19.04% | 5.94% | -5.95% | 15.25% | 26.19% | Upgrade
|
| EBITDA | 46,779 | 44,725 | 20,550 | 22,921 | 10,780 | 5,148 | Upgrade
|
| EBITDA Margin | 20.65% | 20.87% | 13.74% | 22.07% | 15.71% | 7.30% | Upgrade
|
| D&A For EBITDA | 2,697 | 2,759 | 2,416 | 2,810 | 2,420 | 3,285 | Upgrade
|
| EBIT | 44,082 | 41,966 | 18,134 | 20,110 | 8,360 | 1,863 | Upgrade
|
| EBIT Margin | 19.46% | 19.58% | 12.13% | 19.36% | 12.18% | 2.64% | Upgrade
|
| Effective Tax Rate | 38.11% | 37.75% | 33.14% | 25.02% | 38.34% | 66.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.