Agni Green Power Limited (NSE:AGNI)
21.00
-1.00 (-4.55%)
Apr 29, 2026, 10:30 AM IST
Agni Green Power Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Revenue | 419.33 | 410.89 | 352.67 | 220.19 | 153.97 | 344.42 | Upgrade
|
| Revenue Growth (YoY) | 12.83% | 16.51% | 60.16% | 43.01% | -55.30% | 54.51% | Upgrade
|
| Cost of Revenue | 254.32 | 249.82 | 232.2 | 135.84 | 50.84 | 232.18 | Upgrade
|
| Gross Profit | 165.02 | 161.07 | 120.47 | 84.35 | 103.13 | 112.25 | Upgrade
|
| Selling, General & Admin | 45.44 | 43.91 | 36.32 | 33.04 | 31.97 | 34.39 | Upgrade
|
| Other Operating Expenses | 91.08 | 89.89 | 62.85 | 52.51 | 64.75 | 63.77 | Upgrade
|
| Operating Expenses | 138.95 | 136.39 | 101.47 | 87.72 | 99.3 | 106.1 | Upgrade
|
| Operating Income | 26.07 | 24.68 | 19.01 | -3.36 | 3.84 | 6.15 | Upgrade
|
| Interest Expense | -21.68 | -19.58 | -16.81 | -16.41 | -11.16 | -12.91 | Upgrade
|
| Interest & Investment Income | 2.26 | 2.26 | 1.69 | 1.32 | 1.18 | 2.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.5 | - | 0.01 | - | -0 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 8.15 | 7.35 | 3.9 | -18.46 | -6.14 | -4.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.59 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.15 | - | 0.59 | - | Upgrade
|
| Other Unusual Items | 1.1 | 1.1 | 0.56 | 4.27 | 8.51 | 5.75 | Upgrade
|
| Pretax Income | 9.26 | 8.47 | 5.2 | -14.17 | 2.96 | 1.39 | Upgrade
|
| Income Tax Expense | 2.2 | 2.2 | 1.35 | -0.05 | 0.77 | 0.33 | Upgrade
|
| Net Income | 7.06 | 6.27 | 3.85 | -14.12 | 2.19 | 1.06 | Upgrade
|
| Net Income to Common | 7.06 | 6.27 | 3.85 | -14.12 | 2.19 | 1.06 | Upgrade
|
| Net Income Growth | 66.68% | 62.95% | - | - | 107.48% | 3.01% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 19 | 16 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 19 | 16 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.55% | 1.84% | 20.32% | 11.88% | - | - | Upgrade
|
| EPS (Basic) | 0.36 | 0.32 | 0.20 | -0.88 | 0.15 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.32 | 0.20 | -0.88 | 0.15 | 0.07 | Upgrade
|
| EPS Growth | 65.77% | 60.00% | - | - | 107.48% | 3.01% | Upgrade
|
| Free Cash Flow | -71.5 | 12.75 | -3.42 | -14.2 | 20.19 | -11.21 | Upgrade
|
| Free Cash Flow Per Share | -3.63 | 0.65 | -0.18 | -0.89 | 1.41 | -0.79 | Upgrade
|
| Gross Margin | 39.35% | 39.20% | 34.16% | 38.31% | 66.98% | 32.59% | Upgrade
|
| Operating Margin | 6.22% | 6.01% | 5.39% | -1.53% | 2.49% | 1.78% | Upgrade
|
| Profit Margin | 1.68% | 1.52% | 1.09% | -6.41% | 1.42% | 0.31% | Upgrade
|
| Free Cash Flow Margin | -17.05% | 3.10% | -0.97% | -6.45% | 13.11% | -3.25% | Upgrade
|
| EBITDA | 28.5 | 27.27 | 21.3 | -1.2 | 6.42 | 14.09 | Upgrade
|
| EBITDA Margin | 6.80% | 6.64% | 6.04% | -0.54% | 4.17% | 4.09% | Upgrade
|
| D&A For EBITDA | 2.42 | 2.59 | 2.3 | 2.17 | 2.59 | 7.95 | Upgrade
|
| EBIT | 26.07 | 24.68 | 19.01 | -3.36 | 3.84 | 6.15 | Upgrade
|
| EBIT Margin | 6.22% | 6.01% | 5.39% | -1.53% | 2.49% | 1.78% | Upgrade
|
| Effective Tax Rate | 23.78% | 26.00% | 26.00% | - | 25.99% | 23.84% | Upgrade
|
| Revenue as Reported | 420.83 | 410.89 | 352.67 | 225.83 | 164.28 | 352.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.