Bajel Projects Limited (NSE:BAJEL)
186.86
+5.49 (3.03%)
Apr 29, 2026, 3:30 PM IST
Bajel Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
| Revenue | 25,852 | 25,982 | 11,692 | 5,689 |
| Revenue Growth (YoY) | 13.09% | 122.22% | 105.53% | - |
| Cost of Revenue | 21,490 | 22,237 | 9,573 | 3,838 |
| Gross Profit | 4,363 | 3,746 | 2,119 | 1,851 |
| Selling, General & Admin | 1,495 | 1,278 | 838.33 | 927.6 |
| Other Operating Expenses | 1,992 | 1,872 | 1,176 | 793.84 |
| Operating Expenses | 3,674 | 3,277 | 2,072 | 1,775 |
| Operating Income | 688.93 | 468.99 | 46.75 | 75.5 |
| Interest Expense | -499.78 | -374.31 | -134.94 | -63.42 |
| Interest & Investment Income | 138.52 | 138.52 | 28.33 | 0.32 |
| Other Non Operating Income (Expenses) | -34.85 | 5.88 | 171.61 | 262.45 |
| EBT Excluding Unusual Items | 241.8 | 239.08 | 111.75 | 274.84 |
| Merger & Restructuring Charges | - | - | - | -275.27 |
| Gain (Loss) on Sale of Investments | 0.29 | 0.29 | 2.06 | - |
| Gain (Loss) on Sale of Assets | 0.37 | 0.37 | -0.23 | -1.94 |
| Other Unusual Items | -77.21 | - | -76.8 | - |
| Pretax Income | 165.25 | 239.74 | 36.78 | -2.37 |
| Income Tax Expense | 55.66 | 85.11 | -6.08 | 11.19 |
| Net Income | 109.59 | 154.64 | 42.87 | -13.55 |
| Net Income to Common | 109.59 | 154.64 | 42.87 | -13.55 |
| Net Income Growth | -38.12% | 260.75% | - | - |
| Shares Outstanding (Basic) | 116 | 115 | 115 | 115 |
| Shares Outstanding (Diluted) | 116 | 116 | 115 | 115 |
| Shares Change (YoY) | -0.39% | 0.92% | 0.16% | - |
| EPS (Basic) | 0.95 | 1.34 | 0.37 | -0.12 |
| EPS (Diluted) | 0.95 | 1.33 | 0.37 | -0.12 |
| EPS Growth | -37.81% | 259.46% | - | - |
| Free Cash Flow | - | 346.48 | 1,683 | 66.88 |
| Free Cash Flow Per Share | - | 2.98 | 14.60 | 0.58 |
| Gross Margin | 16.88% | 14.42% | 18.12% | 32.53% |
| Operating Margin | 2.67% | 1.80% | 0.40% | 1.33% |
| Profit Margin | 0.42% | 0.60% | 0.37% | -0.24% |
| Free Cash Flow Margin | - | 1.33% | 14.40% | 1.18% |
| EBITDA | 810.56 | 557.15 | 90.29 | 122.53 |
| EBITDA Margin | 3.14% | 2.14% | 0.77% | 2.15% |
| D&A For EBITDA | 121.63 | 88.16 | 43.54 | 47.03 |
| EBIT | 688.93 | 468.99 | 46.75 | 75.5 |
| EBIT Margin | 2.67% | 1.80% | 0.40% | 1.33% |
| Effective Tax Rate | 33.68% | 35.50% | - | - |
| Revenue as Reported | 26,121 | 26,291 | 11,945 | 6,154 |
| Advertising Expenses | - | 9.5 | 3.78 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.