Panache Digilife Limited (NSE:PANACHE)
India
· Delayed Price · Currency is INR 347.90
+16.05 (4.84%)
Apr 29, 2026, 3:13 PM IST
Panache Digilife Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,032 | 1,161 | 965.43 | 1,118 | 859.09 | 775.81 | Upgrade
|
| Other Revenue | 1.9 | 1.9 | 1.19 | 1.84 | 0.15 | 0.55 | Upgrade
|
| Revenue | 2,033 | 1,163 | 966.62 | 1,120 | 859.25 | 776.36 | Upgrade
|
| Revenue Growth (YoY) | 83.30% | 20.32% | -13.68% | 30.32% | 10.68% | 8.91% | Upgrade
|
| Cost of Revenue | 1,773 | 969.69 | 823.2 | 989.6 | 745.63 | 627.9 | Upgrade
|
| Gross Profit | 260.57 | 193.34 | 143.42 | 130.2 | 113.61 | 148.46 | Upgrade
|
| Selling, General & Admin | 64.07 | 44.57 | 45.69 | 36.08 | 36.85 | 38.67 | Upgrade
|
| Other Operating Expenses | 44.97 | 38.13 | 31.33 | 30.33 | 27.86 | 25.35 | Upgrade
|
| Operating Expenses | 120.62 | 93.53 | 85.86 | 74.32 | 71.93 | 74.78 | Upgrade
|
| Operating Income | 139.96 | 99.81 | 57.56 | 55.88 | 41.68 | 73.68 | Upgrade
|
| Interest Expense | -24.28 | -26.49 | -41.66 | -37.99 | -31.09 | -33.64 | Upgrade
|
| Interest & Investment Income | 1.58 | 1.58 | 26.55 | 3.62 | 15.75 | 0.72 | Upgrade
|
| Earnings From Equity Investments | -0.4 | -0.83 | 0.12 | -0.05 | 0.04 | -0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.53 | 0.53 | -1.16 | -3.4 | -0.46 | 0.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.52 | -0.52 | -2.61 | -0.64 | -1.89 | -1.21 | Upgrade
|
| EBT Excluding Unusual Items | 116.87 | 74.09 | 38.81 | 17.42 | 24.04 | 40.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.02 | - | - | - | Upgrade
|
| Other Unusual Items | 0.14 | 0.14 | -43.51 | 0.31 | -0.69 | 2.65 | Upgrade
|
| Pretax Income | 117.01 | 74.23 | -4.69 | 17.73 | 23.39 | 42.96 | Upgrade
|
| Income Tax Expense | 32.23 | 17.87 | 1.05 | 4.6 | 8.79 | 14.34 | Upgrade
|
| Earnings From Continuing Operations | 84.78 | 56.36 | -5.74 | 13.13 | 14.6 | 28.61 | Upgrade
|
| Earnings From Discontinued Operations | 2.93 | 12.31 | 11.21 | -4.89 | -6.61 | -25.02 | Upgrade
|
| Net Income to Company | 87.71 | 68.67 | 5.47 | 8.24 | 7.99 | 3.59 | Upgrade
|
| Minority Interest in Earnings | 1.19 | 0.21 | 0.07 | - | - | - | Upgrade
|
| Net Income | 88.9 | 68.88 | 5.54 | 8.24 | 7.99 | 3.59 | Upgrade
|
| Net Income to Common | 88.9 | 68.88 | 5.54 | 8.24 | 7.99 | 3.59 | Upgrade
|
| Net Income Growth | 101.68% | 1143.81% | -32.80% | 3.14% | 122.50% | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 14 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 14 | 14 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 8.78% | 3.35% | 16.82% | - | - | - | Upgrade
|
| EPS (Basic) | 5.88 | 4.91 | 0.46 | 0.69 | 0.67 | 0.30 | Upgrade
|
| EPS (Diluted) | 5.79 | 4.75 | 0.46 | 0.68 | 0.67 | 0.29 | Upgrade
|
| EPS Growth | 85.49% | 930.21% | -32.38% | 2.50% | 125.77% | - | Upgrade
|
| Free Cash Flow | - | -169.71 | 41.66 | -77.23 | 71.76 | 29.82 | Upgrade
|
| Free Cash Flow Per Share | - | -11.71 | 2.97 | -6.44 | 5.98 | 2.48 | Upgrade
|
| Gross Margin | 12.81% | 16.62% | 14.84% | 11.63% | 13.22% | 19.12% | Upgrade
|
| Operating Margin | 6.88% | 8.58% | 5.96% | 4.99% | 4.85% | 9.49% | Upgrade
|
| Profit Margin | 4.37% | 5.92% | 0.57% | 0.74% | 0.93% | 0.46% | Upgrade
|
| Free Cash Flow Margin | - | -14.59% | 4.31% | -6.90% | 8.35% | 3.84% | Upgrade
|
| EBITDA | 143.87 | 104.07 | 62.27 | 60.25 | 45.28 | 79.79 | Upgrade
|
| EBITDA Margin | 7.07% | 8.95% | 6.44% | 5.38% | 5.27% | 10.28% | Upgrade
|
| D&A For EBITDA | 3.92 | 4.26 | 4.71 | 4.37 | 3.6 | 6.11 | Upgrade
|
| EBIT | 139.96 | 99.81 | 57.56 | 55.88 | 41.68 | 73.68 | Upgrade
|
| EBIT Margin | 6.88% | 8.58% | 5.96% | 4.99% | 4.85% | 9.49% | Upgrade
|
| Effective Tax Rate | 27.54% | 24.07% | - | 25.95% | 37.57% | 33.39% | Upgrade
|
| Revenue as Reported | 2,042 | 1,168 | 995.9 | 1,127 | 879.14 | 784.7 | Upgrade
|
| Advertising Expenses | - | 0.54 | 7.86 | 0.01 | 0.01 | 0.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.