Sagardeep Alloys Limited (NSE:SAGARDEEP)
24.29
-0.67 (-2.68%)
Apr 29, 2026, 3:28 PM IST
Sagardeep Alloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | - | 1,249 | 997.77 | 870.78 | 906.79 | 654.84 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | - | Upgrade
|
| Revenue | 1,404 | 1,249 | 997.77 | 870.79 | 906.79 | 654.84 | Upgrade
|
| Revenue Growth (YoY) | 15.05% | 25.23% | 14.58% | -3.97% | 38.48% | 93.72% | Upgrade
|
| Cost of Revenue | 1,348 | 1,190 | 942.85 | 811.72 | 839.01 | 605.55 | Upgrade
|
| Gross Profit | 55.67 | 59.89 | 54.93 | 59.07 | 67.77 | 49.28 | Upgrade
|
| Selling, General & Admin | 16.46 | 13.02 | 10.78 | 6.36 | 7.92 | 13.53 | Upgrade
|
| Other Operating Expenses | 20.2 | 20.2 | 21.38 | 28.7 | 32.79 | 24.24 | Upgrade
|
| Operating Expenses | 42.55 | 39.7 | 38.36 | 42.37 | 48.61 | 43.01 | Upgrade
|
| Operating Income | 13.13 | 20.2 | 16.57 | 16.7 | 19.16 | 6.27 | Upgrade
|
| Interest Expense | -8.25 | -11.53 | -10.17 | -4.39 | -9.12 | -7.96 | Upgrade
|
| Interest & Investment Income | 8 | 8 | 3.68 | 3.7 | 0.57 | 2.73 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.1 | 0.1 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.82 | -0.19 | -0.57 | -1.21 | -1.33 | -0.21 | Upgrade
|
| EBT Excluding Unusual Items | 14.7 | 16.48 | 9.51 | 14.9 | 9.39 | 0.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.27 | 9.27 | - | -7.17 | -1.25 | - | Upgrade
|
| Other Unusual Items | 3.33 | - | - | - | - | - | Upgrade
|
| Pretax Income | 27.3 | 25.75 | 9.51 | 7.73 | 8.14 | 0.85 | Upgrade
|
| Income Tax Expense | 5.93 | 6.51 | 1.87 | 2.23 | 2.99 | -0.59 | Upgrade
|
| Net Income | 21.37 | 19.24 | 7.65 | 5.5 | 5.15 | 1.44 | Upgrade
|
| Net Income to Common | 21.37 | 19.24 | 7.65 | 5.5 | 5.15 | 1.44 | Upgrade
|
| Net Income Growth | 91.49% | 151.58% | 39.04% | 6.80% | 257.91% | -36.90% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | 1.39% | - | - | -3.71% | - | - | Upgrade
|
| EPS (Basic) | 1.30 | 1.17 | 0.47 | 0.33 | 0.30 | 0.08 | Upgrade
|
| EPS (Diluted) | 1.30 | 1.17 | 0.47 | 0.33 | 0.30 | 0.08 | Upgrade
|
| EPS Growth | 88.68% | 151.32% | 41.07% | 10.00% | 275.00% | -40.14% | Upgrade
|
| Free Cash Flow | - | 38.36 | 12.95 | 21.07 | -27.99 | 15.43 | Upgrade
|
| Free Cash Flow Per Share | - | 2.33 | 0.79 | 1.28 | -1.64 | 0.91 | Upgrade
|
| Gross Margin | 3.96% | 4.79% | 5.50% | 6.78% | 7.47% | 7.53% | Upgrade
|
| Operating Margin | 0.94% | 1.62% | 1.66% | 1.92% | 2.11% | 0.96% | Upgrade
|
| Profit Margin | 1.52% | 1.54% | 0.77% | 0.63% | 0.57% | 0.22% | Upgrade
|
| Free Cash Flow Margin | - | 3.07% | 1.30% | 2.42% | -3.09% | 2.36% | Upgrade
|
| EBITDA | 19.81 | 26.67 | 22.76 | 24.01 | 26.87 | 11.51 | Upgrade
|
| EBITDA Margin | 1.41% | 2.14% | 2.28% | 2.76% | 2.96% | 1.76% | Upgrade
|
| D&A For EBITDA | 6.69 | 6.48 | 6.2 | 7.31 | 7.71 | 5.23 | Upgrade
|
| EBIT | 13.13 | 20.2 | 16.57 | 16.7 | 19.16 | 6.27 | Upgrade
|
| EBIT Margin | 0.94% | 1.62% | 1.66% | 1.92% | 2.11% | 0.96% | Upgrade
|
| Effective Tax Rate | 21.72% | 25.29% | 19.63% | 28.88% | 36.74% | - | Upgrade
|
| Revenue as Reported | 1,429 | 1,273 | 1,005 | 876.68 | 909.66 | 658.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.