Silkflex Polymers (India) Limited (NSE:SILKFLEX)
216.30
+10.30 (5.00%)
Apr 29, 2026, 11:19 AM IST
Silkflex Polymers (India) Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2020 |
| Net Income | 121.53 | 70 | 39.29 | 8.3 | 6.86 | Upgrade
|
| Depreciation & Amortization | 18.77 | 3.83 | 4.8 | 3.98 | 2.08 | Upgrade
|
| Other Operating Activities | 58.23 | 38.7 | 22.08 | -0.72 | 5.94 | Upgrade
|
| Change in Accounts Receivable | -94.24 | -42.9 | -37.42 | 1.08 | 5.6 | Upgrade
|
| Change in Inventory | 6.59 | -138.8 | -16.16 | -34.44 | -59.72 | Upgrade
|
| Change in Accounts Payable | 83.78 | -18.3 | 68.74 | 11.2 | 0.31 | Upgrade
|
| Change in Other Net Operating Assets | 98.74 | -214.81 | 4.48 | 1.18 | -3.92 | Upgrade
|
| Operating Cash Flow | 293.4 | -302.28 | 85.82 | -9.51 | -42.85 | Upgrade
|
| Capital Expenditures | -574.55 | -69.66 | -86.91 | -9.62 | -24.98 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 19.77 | - | - | 14.45 | Upgrade
|
| Investment in Securities | - | - | - | -2.75 | 4.78 | Upgrade
|
| Other Investing Activities | 80.61 | 1.11 | 0.97 | 0.72 | 2.03 | Upgrade
|
| Investing Cash Flow | -493.94 | -48.78 | -85.94 | -11.65 | -3.73 | Upgrade
|
| Short-Term Debt Issued | 66.1 | 50.18 | 26.86 | 21.15 | - | Upgrade
|
| Long-Term Debt Issued | 195.77 | 160.94 | - | - | 38.17 | Upgrade
|
| Total Debt Issued | 261.87 | 211.12 | 26.86 | 21.15 | 38.17 | Upgrade
|
| Long-Term Debt Repaid | - | - | -10.69 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 261.87 | 211.12 | 16.17 | 21.15 | 38.17 | Upgrade
|
| Issuance of Common Stock | - | 163.53 | - | - | 15.59 | Upgrade
|
| Other Financing Activities | -41.32 | -23.29 | -15.84 | - | -7.33 | Upgrade
|
| Financing Cash Flow | 220.55 | 351.36 | 0.33 | 21.15 | 46.44 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | - | - | 0 | Upgrade
|
| Net Cash Flow | 20.01 | 0.3 | 0.22 | -0.02 | -0.14 | Upgrade
|
| Free Cash Flow | -281.16 | -371.93 | -1.08 | -19.14 | -67.83 | Upgrade
|
| Free Cash Flow Margin | -25.38% | -46.40% | -0.21% | -4.32% | -24.38% | Upgrade
|
| Free Cash Flow Per Share | -24.22 | -33.25 | -0.13 | -2.35 | -8.40 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 7.33 | Upgrade
|
| Cash Income Tax Paid | - | 7.5 | 6.03 | 2.8 | 2.18 | Upgrade
|
| Levered Free Cash Flow | -263.18 | -404.28 | -37.11 | -34.85 | -74.47 | Upgrade
|
| Unlevered Free Cash Flow | -237.36 | -392.8 | -28.49 | -28.84 | -70.38 | Upgrade
|
| Change in Working Capital | 94.87 | -414.82 | 19.65 | -21.07 | -57.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.