Akobo Minerals AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2019
Operating Revenue	-	17.34	-	-	-	Upgrade
Revenue	-	17.34	-	-	-	Upgrade
Cost of Revenue	0.94	-	1.15	0	-	Upgrade
Gross Profit	-0.94	17.34	-1.15	-0	-	Upgrade
Selling, General & Admin	59.01	20.07	87.92	47.06	10.57	Upgrade
Other Operating Expenses	-66.73	-	-	-	-	Upgrade
Operating Expenses	-7.71	81.61	88.23	47.06	10.57	Upgrade
Operating Income	6.77	-64.27	-89.39	-47.06	-10.57	Upgrade
Interest Expense	-211.48	-70.88	-32.87	-3.01	-0.53	Upgrade
Interest & Investment Income	-	0.04	0.3	0.21	-	Upgrade
Currency Exchange Gain (Loss)	-	-28.62	-47.09	-4.4	1.24	Upgrade
Other Non Operating Income (Expenses)	-1.44	-	-	-	-	Upgrade
Pretax Income	-206.14	-163.72	-169.05	-54.26	-9.86	Upgrade
Income Tax Expense	-	1.59	-	-	-	Upgrade
Net Income	-206.14	-165.32	-169.05	-54.26	-9.86	Upgrade
Net Income to Common	-206.14	-165.32	-169.05	-54.26	-9.86	Upgrade
Shares Outstanding (Basic)	230	188	53	43	43	Upgrade
Shares Outstanding (Diluted)	230	188	53	43	43	Upgrade
Shares Change (YoY)	22.00%	253.97%	25.02%	-	23.46%	Upgrade
EPS (Basic)	-0.90	-0.88	-3.18	-1.28	-0.23	Upgrade
EPS (Diluted)	-0.90	-0.88	-3.18	-1.28	-0.23	Upgrade
Free Cash Flow	-34.93	-113.6	-164.12	-64.62	-29.72	Upgrade
Free Cash Flow Per Share	-0.15	-0.60	-3.09	-1.52	-0.70	Upgrade
Gross Margin	-	100.00%	-	-	-	Upgrade
Operating Margin	-	-370.63%	-	-	-	Upgrade
Profit Margin	-	-953.38%	-	-	-	Upgrade
Free Cash Flow Margin	-	-655.14%	-	-	-	Upgrade
EBITDA	68.31	-2.73	-89.07	-47	-10.51	Upgrade
EBITDA Margin	-	-15.77%	-	-	-	Upgrade
D&A For EBITDA	61.53	61.53	0.31	0.06	0.06	Upgrade
EBIT	6.77	-64.27	-89.39	-47.06	-10.57	Upgrade
Revenue as Reported	-	17.34	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.