Golden Energy Offshore Services ASA (OSL:GEOS)
Norway
· Delayed Price · Currency is NOK 8.30
+0.05 (0.61%)
Apr 29, 2026, 1:08 PM CET
OSL:GEOS Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 7.73 | 37.61 | 41.23 | 0.96 | 0.79 | Upgrade
|
| Cash & Short-Term Investments | 7.73 | 37.61 | 41.23 | 0.96 | 0.79 | Upgrade
|
| Cash Growth | -79.46% | -8.77% | 4208.26% | 20.99% | 307.02% | Upgrade
|
| Accounts Receivable | 25.59 | 97.58 | 59.61 | 17.58 | 14.64 | Upgrade
|
| Other Receivables | 35.46 | 10.59 | 8.91 | 16.55 | 11.4 | Upgrade
|
| Receivables | 61.05 | 108.17 | 68.52 | 34.13 | 26.04 | Upgrade
|
| Inventory | 5.85 | 11.06 | 13.6 | 2.26 | 1.71 | Upgrade
|
| Prepaid Expenses | - | 36.59 | 19.62 | - | 3.61 | Upgrade
|
| Restricted Cash | 6.79 | - | - | - | - | Upgrade
|
| Other Current Assets | 159.52 | - | 1 | - | 38.48 | Upgrade
|
| Total Current Assets | 240.93 | 193.43 | 143.97 | 37.35 | 70.64 | Upgrade
|
| Property, Plant & Equipment | 1,204 | 1,373 | 1,396 | 527.62 | 399.95 | Upgrade
|
| Long-Term Investments | 0.05 | 0.05 | 0.09 | 0.05 | 0.03 | Upgrade
|
| Goodwill | 18.55 | 18.55 | 18.55 | - | - | Upgrade
|
| Other Long-Term Assets | 0.1 | 0.41 | - | - | 0 | Upgrade
|
| Total Assets | 1,464 | 1,586 | 1,559 | 565.02 | 470.62 | Upgrade
|
| Accounts Payable | 107.91 | 136.67 | 39.6 | 75.23 | 55.76 | Upgrade
|
| Accrued Expenses | - | 0.02 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Current Portion of Long-Term Debt | 391.83 | 225.2 | 220.87 | 79.29 | - | Upgrade
|
| Current Portion of Leases | - | - | - | - | 240.71 | Upgrade
|
| Current Income Taxes Payable | - | - | - | - | 0.15 | Upgrade
|
| Other Current Liabilities | 79.74 | 36.02 | 23.54 | 9.74 | 39.43 | Upgrade
|
| Total Current Liabilities | 579.49 | 397.92 | 284.02 | 164.27 | 336.06 | Upgrade
|
| Long-Term Debt | 646.56 | 750.08 | 743.29 | 292.74 | 57.41 | Upgrade
|
| Long-Term Leases | 5.45 | 0.36 | 2.08 | - | - | Upgrade
|
| Other Long-Term Liabilities | - | -0 | -0 | -0 | - | Upgrade
|
| Total Liabilities | 1,232 | 1,148 | 1,029 | 457.01 | 393.47 | Upgrade
|
| Common Stock | 501.69 | 501.69 | 501.69 | 53.77 | 45.67 | Upgrade
|
| Additional Paid-In Capital | 275.59 | 275.59 | 275.59 | 198.49 | 194.94 | Upgrade
|
| Retained Earnings | -543.93 | -339.04 | -247.47 | -144.25 | -163.46 | Upgrade
|
| Total Common Equity | 233.36 | 438.25 | 529.81 | 108.01 | 77.15 | Upgrade
|
| Minority Interest | -0.89 | -0.85 | -0.33 | - | - | Upgrade
|
| Shareholders' Equity | 232.46 | 437.39 | 529.49 | 108.01 | 77.15 | Upgrade
|
| Total Liabilities & Equity | 1,464 | 1,586 | 1,559 | 565.02 | 470.62 | Upgrade
|
| Total Debt | 1,044 | 975.63 | 966.24 | 372.03 | 298.12 | Upgrade
|
| Net Cash (Debt) | -1,036 | -938.02 | -925.01 | -371.07 | -297.33 | Upgrade
|
| Net Cash Per Share | -41.29 | -37.58 | -120.01 | -146.99 | -130.20 | Upgrade
|
| Filing Date Shares Outstanding | 24.96 | 24.96 | 24.96 | 2.69 | 2.28 | Upgrade
|
| Total Common Shares Outstanding | 24.96 | 24.96 | 24.96 | 2.69 | 2.28 | Upgrade
|
| Working Capital | -338.56 | -204.49 | -140.05 | -126.91 | -265.42 | Upgrade
|
| Book Value Per Share | 9.35 | 17.56 | 21.22 | 40.17 | 33.78 | Upgrade
|
| Tangible Book Value | 214.8 | 419.69 | 511.26 | 108.01 | 77.15 | Upgrade
|
| Tangible Book Value Per Share | 8.61 | 16.81 | 20.48 | 40.17 | 33.78 | Upgrade
|
| Machinery | 1,316 | 1,552 | 1,552 | 847.7 | - | Upgrade
|
| Order Backlog | 55.2 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.