BCLI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	5.78	7.04	10.69	10.87	9.3	Upgrade
Research & Development	4.18	4.65	10.75	13.96	15.24	Upgrade
Operating Expenses	9.95	11.69	21.44	24.82	24.54	Upgrade
Operating Income	-9.95	-11.69	-21.44	-24.82	-24.54	Upgrade
Interest Expense	-0.53	-0.08	-0.28	-	-	Upgrade
Interest & Investment Income	-	-	-	0.55	0.08	Upgrade
Other Non Operating Income (Expenses)	0.18	0.15	4.53	-	-	Upgrade
Pretax Income	-10.31	-11.62	-17.19	-24.28	-24.46	Upgrade
Net Income	-10.31	-11.62	-17.19	-24.28	-24.46	Upgrade
Net Income to Common	-10.31	-11.62	-17.19	-24.28	-24.46	Upgrade
Shares Outstanding (Basic)	9	5	3	2	2	Upgrade
Shares Outstanding (Diluted)	9	5	3	2	2	Upgrade
Shares Change (YoY)	84.58%	74.87%	17.99%	0.91%	21.22%	Upgrade
EPS (Basic)	-1.11	-2.31	-5.99	-9.97	-10.14	Upgrade
EPS (Diluted)	-1.11	-2.31	-5.99	-9.97	-10.20	Upgrade
Free Cash Flow	-6.98	-9.09	-20.48	-19.35	-26.6	Upgrade
Free Cash Flow Per Share	-0.75	-1.81	-7.13	-7.95	-11.03	Upgrade
EBITDA	-9.75	-11.45	-21.17	-24.54	-24.28	Upgrade
D&A For EBITDA	0.2	0.24	0.27	0.29	0.26	Upgrade
EBIT	-9.95	-11.69	-21.44	-24.82	-24.54	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.