Industrial and Commercial Bank of China Limited (IDCBY)
OTCMKTS
· Delayed Price · Currency is USD
18.25
-0.05 (-0.27%)
Apr 29, 2026, 12:55 PM EST
IDCBY Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 371,347 | 368,562 | 365,863 | 363,993 | 361,132 | 348,338 | Upgrade
|
| Depreciation & Amortization | 34,361 | 34,485 | 34,710 | 34,774 | 34,013 | 31,319 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,303 | -832 | -1,308 | -1,813 | -1,548 | -2,077 | Upgrade
|
| Gain (Loss) on Sale of Investments | -36,714 | -41,313 | -25,372 | -15,553 | -22,743 | -18,349 | Upgrade
|
| Total Asset Writedown | -1,910 | 1,376 | -11,296 | -703 | 51,087 | 19,883 | Upgrade
|
| Provision for Credit Losses | 147,188 | 134,863 | 126,921 | 140,851 | 143,173 | 168,267 | Upgrade
|
| Change in Trading Asset Securities | 67,841 | 67,841 | -190,081 | -26,740 | -45,211 | 143,496 | Upgrade
|
| Change in Other Net Operating Assets | -548,318 | -991,024 | -234,808 | -2,269,843 | -2,076,457 | -1,282,805 | Upgrade
|
| Other Operating Activities | -344,117 | -359,380 | -353,669 | -337,026 | -290,951 | -268,899 | Upgrade
|
| Operating Cash Flow | -316,399 | -790,196 | -293,559 | -2,117,082 | -1,851,901 | -863,696 | Upgrade
|
| Capital Expenditures | -48,080 | -48,979 | -43,297 | -31,201 | -23,128 | -27,584 | Upgrade
|
| Sale of Property, Plant and Equipment | 24,162 | 21,135 | 19,193 | 7,527 | 10,018 | 13,008 | Upgrade
|
| Investment in Securities | -2,801,667 | -2,812,007 | -1,933,512 | -1,228,753 | -1,223,577 | -942,387 | Upgrade
|
| Income (Loss) Equity Investments | -4,774 | -4,774 | -4,519 | -5,022 | -4,396 | -2,869 | Upgrade
|
| Other Investing Activities | 429,053 | 422,269 | 486,148 | 360,575 | 326,066 | 282,407 | Upgrade
|
| Investing Cash Flow | -2,396,532 | -2,417,582 | -1,471,468 | -891,852 | -910,621 | -674,556 | Upgrade
|
| Long-Term Debt Issued | - | 2,508,380 | 2,092,588 | 1,422,308 | 955,862 | 835,441 | Upgrade
|
| Long-Term Debt Repaid | - | -2,329,359 | -1,463,682 | -956,689 | -870,573 | -836,623 | Upgrade
|
| Net Debt Issued (Repaid) | -602,731 | 179,021 | 628,906 | 465,619 | 85,289 | -1,182 | Upgrade
|
| Issuance of Common Stock | 73,000 | 80,000 | 50,000 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -20,822 | -20,822 | -80,000 | - | - | - | Upgrade
|
| Preferred Stock Issued | - | - | - | - | - | 139,793 | Upgrade
|
| Preferred Share Repurchases | - | - | - | - | - | -11,155 | Upgrade
|
| Common Dividends Paid | -115,953 | -138,940 | -118,347 | -117,291 | -113,547 | -98,364 | Upgrade
|
| Preferred Dividends Paid | -4,997 | -4,997 | -5,819 | -5,842 | -5,797 | -6,047 | Upgrade
|
| Total Dividends Paid | -120,950 | -143,937 | -124,166 | -123,133 | -119,344 | -104,411 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 2,680,726 | 2,680,726 | 872,753 | 3,534,084 | 3,256,558 | 1,224,578 | Upgrade
|
| Other Financing Activities | -58,853 | -59,257 | -59,057 | -57,042 | -30,734 | -34,598 | Upgrade
|
| Financing Cash Flow | 1,950,370 | 2,715,731 | 1,288,436 | 3,819,528 | 3,191,769 | 1,213,025 | Upgrade
|
| Foreign Exchange Rate Adjustments | -43,020 | -29,347 | 11,263 | 18,287 | 60,847 | -29,138 | Upgrade
|
| Net Cash Flow | -805,581 | -521,394 | -465,328 | 828,881 | 490,094 | -354,365 | Upgrade
|
| Free Cash Flow | -364,479 | -839,175 | -336,856 | -2,148,283 | -1,875,029 | -891,280 | Upgrade
|
| Free Cash Flow Margin | -54.04% | -125.55% | -51.01% | -326.66% | -282.75% | -135.40% | Upgrade
|
| Free Cash Flow Per Share | - | -2.35 | -0.94 | -6.03 | -5.26 | -2.50 | Upgrade
|
| Cash Interest Paid | 769,085 | 769,085 | 732,097 | 666,942 | 477,639 | 377,642 | Upgrade
|
| Cash Income Tax Paid | 66,208 | 66,208 | 85,303 | 87,320 | 88,496 | 82,654 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.