Latch, Inc. (LTCH)
OTCMKTS · Delayed Price · Currency is USD
0.230
+0.020 (9.50%)
At close: Apr 28, 2026

Latch Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2019
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2019
Net Income
-53.75-57.6-107.54-162.34-167.15
Upgrade
Depreciation & Amortization
0.5821.81.60.89
Upgrade
Other Amortization
4.75.25.43.92.2
Upgrade
Loss (Gain) From Sale of Assets
1.220.19---
Upgrade
Asset Writedown & Restructuring Costs
16.62.850.70.92-
Upgrade
Loss (Gain) From Sale of Investments
-0.010.09-3.51-0.05
Upgrade
Stock-Based Compensation
0.55-0.5818.1730.2629.06
Upgrade
Provision & Write-off of Bad Debts
0.35-0.28-0.791.31.08
Upgrade
Other Operating Activities
-0.18-1.36-2.74-7.2714.39
Upgrade
Change in Accounts Receivable
1.55-2.351.953.57-11.35
Upgrade
Change in Inventory
3.12-3.7616.33-19.96-10.48
Upgrade
Change in Accounts Payable
-3.373.65-2.36-0.512.77
Upgrade
Change in Unearned Revenue
-6.81-6.74-2.3511.4616.5
Upgrade
Change in Other Net Operating Assets
-0.44-16.745.85-1.6815.61
Upgrade
Operating Cash Flow
-35.89-75.41-65.59-135.24-106.52
Upgrade
Capital Expenditures
-0.08-0.77-0.33-2.24-1.54
Upgrade
Sale of Property, Plant & Equipment
0.03----
Upgrade
Cash Acquisitions
--0.958.09--
Upgrade
Sale (Purchase) of Intangibles
-3.61-6.14-1.52-4.77-6.63
Upgrade
Investment in Securities
5.3580.7444.24133.37-268.84
Upgrade
Investing Cash Flow
1.6972.8950.48126.36-277.01
Upgrade
Short-Term Debt Issued
---1.357.93
Upgrade
Total Debt Issued
---1.357.93
Upgrade
Short-Term Debt Repaid
----4.71-4.57
Upgrade
Long-Term Debt Repaid
-1.22-22---5
Upgrade
Total Debt Repaid
-1.22-22--4.71-9.57
Upgrade
Net Debt Issued (Repaid)
-1.22-22--3.37-1.63
Upgrade
Issuance of Common Stock
---0.723.27
Upgrade
Repurchase of Common Stock
----3.39-1.77
Upgrade
Other Financing Activities
----447.92
Upgrade
Financing Cash Flow
-1.22-22--6.04447.79
Upgrade
Foreign Exchange Rate Adjustments
-0.150.05-0.05-0.03-0.01
Upgrade
Net Cash Flow
-35.58-24.47-15.15-14.9564.25
Upgrade
Free Cash Flow
-35.97-76.17-65.91-137.48-108.06
Upgrade
Free Cash Flow Margin
-51.30%-134.51%-146.60%-320.05%-391.35%
Upgrade
Free Cash Flow Per Share
-0.22-0.49-0.44-0.96-1.25
Upgrade
Cash Interest Paid
0.472.10.030.040.35
Upgrade
Cash Income Tax Paid
-0.0100.010.070.07
Upgrade
Levered Free Cash Flow
-23.21-45.46-17.93-72.04-72.22
Upgrade
Unlevered Free Cash Flow
-22.51-45.46-14.31-67.39-66.53
Upgrade
Change in Working Capital
-5.96-25.9319.42-7.1213.06
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.