Volkswagen AG (VLKAF)
OTCMKTS
· Delayed Price · Currency is USD
104.00
-0.93 (-0.89%)
Apr 28, 2026, 4:00 PM EST
Volkswagen AG Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 9,307 | 16,806 | 23,099 | 22,070 | 15,382 | Upgrade
|
| Depreciation & Amortization | 12,602 | 12,441 | 11,415 | 12,907 | 12,692 | Upgrade
|
| Other Amortization | 20,568 | 18,488 | 15,839 | 15,121 | 14,389 | Upgrade
|
| Loss (Gain) From Sale of Assets | -95 | 110 | 208 | 30 | 180 | Upgrade
|
| Asset Writedown & Restructuring Costs | 4,264 | 417 | 312 | 457 | 255 | Upgrade
|
| Loss (Gain) From Sale of Investments | 38 | 710 | 717 | 2,185 | 137 | Upgrade
|
| Loss (Gain) on Equity Investments | 968 | 2,362 | 271 | 568 | 787 | Upgrade
|
| Other Operating Activities | -6,099 | -5,285 | -3,764 | -4,956 | -1,126 | Upgrade
|
| Change in Accounts Receivable | -211 | -2,083 | -4,361 | -3,065 | 1,888 | Upgrade
|
| Change in Inventory | -896 | -2,695 | -2,071 | -8,385 | 2,110 | Upgrade
|
| Change in Accounts Payable | 3,165 | 52 | 5,272 | 8,713 | 1,856 | Upgrade
|
| Change in Other Net Operating Assets | -28,602 | -24,172 | -27,581 | -17,149 | -9,917 | Upgrade
|
| Operating Cash Flow | 15,009 | 17,151 | 19,356 | 28,496 | 38,633 | Upgrade
|
| Operating Cash Flow Growth | -12.49% | -11.39% | -32.07% | -26.24% | 55.15% | Upgrade
|
| Capital Expenditures | -15,299 | -17,202 | -14,653 | -12,948 | -10,655 | Upgrade
|
| Sale of Property, Plant & Equipment | 733 | 947 | 501 | 437 | 469 | Upgrade
|
| Cash Acquisitions | -359 | -284 | -675 | -1,122 | -3,158 | Upgrade
|
| Divestitures | 67 | -148 | -63 | 372 | -304 | Upgrade
|
| Sale (Purchase) of Intangibles | -9,047 | -10,244 | -11,142 | -9,723 | -7,843 | Upgrade
|
| Investment in Securities | -2,640 | -2,124 | 9,273 | -17,354 | -3,970 | Upgrade
|
| Other Investing Activities | -1 | -1 | 1 | -1 | - | Upgrade
|
| Investing Cash Flow | -27,484 | -31,573 | -19,812 | -41,822 | -26,128 | Upgrade
|
| Long-Term Debt Issued | 80,166 | 64,427 | 69,497 | 23,876 | 32,659 | Upgrade
|
| Short-Term Debt Repaid | -30,417 | -12,414 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -34,145 | -33,951 | -42,753 | -31,252 | -35,731 | Upgrade
|
| Total Debt Repaid | -64,562 | -46,365 | -42,753 | -31,252 | -35,731 | Upgrade
|
| Net Debt Issued (Repaid) | 15,604 | 18,062 | 26,744 | -7,376 | -3,072 | Upgrade
|
| Issuance of Common Stock | 420 | - | 1,003 | - | - | Upgrade
|
| Repurchase of Common Stock | - | -1,144 | - | -235 | -1,071 | Upgrade
|
| Common Dividends Paid | -3,835 | -5,175 | -11,732 | -4,362 | -2,994 | Upgrade
|
| Other Financing Activities | -271 | -603 | -7 | 16,198 | -617 | Upgrade
|
| Financing Cash Flow | 11,918 | 11,140 | 16,008 | 4,225 | -7,754 | Upgrade
|
| Foreign Exchange Rate Adjustments | -938 | 55 | -1,764 | -285 | 942 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | -3 | 1 | -2 | Upgrade
|
| Net Cash Flow | -1,495 | -3,226 | 13,785 | -9,385 | 5,691 | Upgrade
|
| Free Cash Flow | -290 | -51 | 4,703 | 15,548 | 27,978 | Upgrade
|
| Free Cash Flow Growth | - | - | -69.75% | -44.43% | 105.30% | Upgrade
|
| Free Cash Flow Margin | -0.09% | -0.02% | 1.46% | 5.57% | 11.18% | Upgrade
|
| Free Cash Flow Per Share | -0.58 | -0.10 | 9.38 | 31.02 | 55.81 | Upgrade
|
| Cash Interest Paid | 8,103 | 8,780 | 7,011 | 3,274 | 2,471 | Upgrade
|
| Cash Income Tax Paid | 5,152 | 6,187 | 7,716 | 4,416 | 4,216 | Upgrade
|
| Levered Free Cash Flow | 12,737 | -83,664 | 17,099 | 26,792 | 14,563 | Upgrade
|
| Unlevered Free Cash Flow | 14,180 | -82,117 | 19,374 | 27,047 | 15,699 | Upgrade
|
| Change in Working Capital | -26,544 | -28,898 | -28,741 | -19,886 | -4,063 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.