Discovery World Corporation (PSE:DWC)
Philippines
· Delayed Price · Currency is PHP 0.950
0.00 (0.00%)
At close: Apr 28, 2026
Discovery World Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 961.81 | 1,002 | 881.97 | 756.96 | 262.88 | Upgrade
|
| Other Revenue | 28.74 | 31.71 | 29.18 | 17.62 | 7.23 | Upgrade
|
| Revenue | 990.55 | 1,034 | 911.15 | 774.58 | 270.11 | Upgrade
|
| Revenue Growth (YoY) | -4.17% | 13.44% | 17.63% | 186.77% | 4.01% | Upgrade
|
| Cost of Revenue | 636.32 | 637.19 | 538.01 | 458.64 | 271.9 | Upgrade
|
| Gross Profit | 354.23 | 396.41 | 373.14 | 315.94 | -1.79 | Upgrade
|
| Selling, General & Admin | 431.06 | 415.69 | 394.52 | 314.21 | 215.83 | Upgrade
|
| Operating Expenses | 431.06 | 415.69 | 394.52 | 314.21 | 215.83 | Upgrade
|
| Operating Income | -76.83 | -19.28 | -21.38 | 1.73 | -217.62 | Upgrade
|
| Interest Expense | -267.54 | -262.68 | -235.59 | -147.36 | -109.34 | Upgrade
|
| Interest & Investment Income | 1.35 | 0.7 | 0.32 | 0.22 | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.33 | -0.15 | -0.59 | -0.18 | 1.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.43 | -0.3 | 3.84 | -8.7 | - | Upgrade
|
| EBT Excluding Unusual Items | -342.92 | -281.72 | -253.41 | -154.29 | -325.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | -66.62 | -1.6 | - | -3.87 | - | Upgrade
|
| Asset Writedown | 3.01 | 36.66 | 206.88 | 26.04 | -11.71 | Upgrade
|
| Pretax Income | -406.53 | -246.66 | -46.53 | -132.12 | -249.18 | Upgrade
|
| Income Tax Expense | 228.38 | 35.33 | 1.68 | -57.86 | -85.74 | Upgrade
|
| Earnings From Continuing Operations | -634.91 | -281.99 | -48.21 | -74.26 | -163.44 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.79 | -0.1 | - | Upgrade
|
| Net Income | -634.91 | -281.99 | -49 | -74.35 | -163.44 | Upgrade
|
| Net Income to Common | -634.91 | -281.99 | -49 | -74.35 | -163.44 | Upgrade
|
| Shares Outstanding (Basic) | 854 | 854 | 817 | 854 | 860 | Upgrade
|
| Shares Outstanding (Diluted) | 854 | 854 | 854 | 854 | 860 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.72% | 29.64% | Upgrade
|
| EPS (Basic) | -0.74 | -0.33 | -0.06 | -0.09 | -0.19 | Upgrade
|
| EPS (Diluted) | -0.74 | -0.33 | -0.06 | -0.09 | -0.19 | Upgrade
|
| Free Cash Flow | -97.25 | -49.16 | -297.85 | 19.34 | -203.82 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | -0.06 | -0.35 | 0.02 | -0.24 | Upgrade
|
| Gross Margin | 35.76% | 38.35% | 40.95% | 40.79% | -0.66% | Upgrade
|
| Operating Margin | -7.76% | -1.86% | -2.35% | 0.22% | -80.57% | Upgrade
|
| Profit Margin | -64.10% | -27.28% | -5.38% | -9.60% | -60.51% | Upgrade
|
| Free Cash Flow Margin | -9.82% | -4.76% | -32.69% | 2.50% | -75.46% | Upgrade
|
| EBITDA | 63.38 | 109.62 | 93.79 | 109.78 | -72.17 | Upgrade
|
| EBITDA Margin | 6.40% | 10.61% | 10.29% | 14.17% | -26.72% | Upgrade
|
| D&A For EBITDA | 140.21 | 128.9 | 115.17 | 108.05 | 145.45 | Upgrade
|
| EBIT | -76.83 | -19.28 | -21.38 | 1.73 | -217.62 | Upgrade
|
| EBIT Margin | -7.76% | -1.86% | -2.35% | 0.22% | -80.57% | Upgrade
|
| Revenue as Reported | 990.55 | 1,034 | 911.15 | 774.58 | 270.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.