Pak Elektron Limited (PSX:PAEL)
Pakistan
· Delayed Price · Currency is PKR 40.46
-0.88 (-2.13%)
At close: Apr 28, 2026
Pak Elektron Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 63,524 | 53,113 | 38,685 | 52,386 | 42,887 | Upgrade
|
| Revenue Growth (YoY) | 19.60% | 37.30% | -26.15% | 22.15% | 48.92% | Upgrade
|
| Cost of Revenue | 46,385 | 38,970 | 27,581 | 42,085 | 33,820 | Upgrade
|
| Gross Profit | 17,139 | 14,143 | 11,104 | 10,301 | 9,068 | Upgrade
|
| Selling, General & Admin | 7,451 | 5,704 | 3,918 | 4,973 | 4,505 | Upgrade
|
| Other Operating Expenses | 572.5 | 394.26 | -0.17 | 169.73 | 157.99 | Upgrade
|
| Operating Expenses | 8,646 | 6,402 | 4,002 | 4,900 | 4,677 | Upgrade
|
| Operating Income | 8,493 | 7,741 | 7,101 | 5,401 | 4,390 | Upgrade
|
| Interest Expense | -2,432 | -3,491 | -3,523 | -2,956 | -1,818 | Upgrade
|
| Interest & Investment Income | 9.56 | 5.49 | 8.23 | - | - | Upgrade
|
| Earnings From Equity Investments | 3.03 | -4.14 | 0.18 | -0.39 | -0.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 38.85 | 9.26 | 51 | 48.58 | -4.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -145.74 | -188.88 | -1,262 | -134.3 | -355.51 | Upgrade
|
| EBT Excluding Unusual Items | 5,966 | 4,072 | 2,376 | 2,359 | 2,211 | Upgrade
|
| Gain (Loss) on Sale of Investments | 27.76 | 22.83 | 22.46 | -17.44 | 5.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 41.91 | 36.71 | 15.24 | 7.21 | 19.69 | Upgrade
|
| Asset Writedown | - | - | - | -0.8 | - | Upgrade
|
| Other Unusual Items | 0.68 | 1.86 | - | - | -30.06 | Upgrade
|
| Pretax Income | 6,036 | 4,133 | 2,414 | 2,348 | 2,206 | Upgrade
|
| Income Tax Expense | 2,190 | 1,766 | 1,088 | 1,281 | 615.3 | Upgrade
|
| Net Income | 3,847 | 2,367 | 1,325 | 1,067 | 1,591 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 42.71 | 42.71 | 42.71 | 42.71 | Upgrade
|
| Net Income to Common | 3,847 | 2,324 | 1,282 | 1,025 | 1,548 | Upgrade
|
| Net Income Growth | 62.51% | 78.64% | 24.13% | -32.91% | 610.78% | Upgrade
|
| Shares Outstanding (Basic) | 908 | 856 | 856 | 770 | 536 | Upgrade
|
| Shares Outstanding (Diluted) | 908 | 856 | 856 | 770 | 536 | Upgrade
|
| Shares Change (YoY) | 6.08% | - | 11.16% | 43.71% | 7.67% | Upgrade
|
| EPS (Basic) | 4.24 | 2.72 | 1.50 | 1.33 | 2.89 | Upgrade
|
| EPS (Diluted) | 4.24 | 2.72 | 1.50 | 1.33 | 2.89 | Upgrade
|
| EPS Growth | 56.00% | 81.25% | 12.57% | -53.95% | 693.92% | Upgrade
|
| Free Cash Flow | -4,980 | -1,608 | 6,890 | -5,834 | -3,453 | Upgrade
|
| Free Cash Flow Per Share | -5.49 | -1.88 | 8.05 | -7.58 | -6.44 | Upgrade
|
| Gross Margin | 26.98% | 26.63% | 28.70% | 19.66% | 21.14% | Upgrade
|
| Operating Margin | 13.37% | 14.57% | 18.36% | 10.31% | 10.24% | Upgrade
|
| Profit Margin | 6.06% | 4.38% | 3.31% | 1.96% | 3.61% | Upgrade
|
| Free Cash Flow Margin | -7.84% | -3.03% | 17.81% | -11.14% | -8.05% | Upgrade
|
| EBITDA | 9,798 | 8,989 | 8,265 | 6,565 | 5,460 | Upgrade
|
| EBITDA Margin | 15.42% | 16.93% | 21.37% | 12.53% | 12.73% | Upgrade
|
| D&A For EBITDA | 1,305 | 1,248 | 1,164 | 1,163 | 1,070 | Upgrade
|
| EBIT | 8,493 | 7,741 | 7,101 | 5,401 | 4,390 | Upgrade
|
| EBIT Margin | 13.37% | 14.57% | 18.36% | 10.31% | 10.24% | Upgrade
|
| Effective Tax Rate | 36.28% | 42.73% | 45.10% | 54.54% | 27.89% | Upgrade
|
| Revenue as Reported | 63,524 | 53,113 | 38,685 | 52,386 | 42,887 | Upgrade
|
| Advertising Expenses | 575.74 | 720.38 | 144.95 | 391.54 | 524.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.