Pak Elektron Limited (PSX:PAEL)
Pakistan
· Delayed Price · Currency is PKR 39.16
-1.30 (-3.21%)
At close: Apr 29, 2026
Pak Elektron Balance Sheet
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 1,141 | 1,094 | 784.12 | 796.08 | 579.4 | Upgrade
|
| Trading Asset Securities | 62.57 | 48.5 | 32.44 | 18.12 | 33.38 | Upgrade
|
| Cash & Short-Term Investments | 1,204 | 1,142 | 816.56 | 814.2 | 612.78 | Upgrade
|
| Cash Growth | 5.38% | 39.87% | 0.29% | 32.87% | 4.90% | Upgrade
|
| Accounts Receivable | 19,854 | 17,853 | 14,928 | 16,469 | 14,764 | Upgrade
|
| Other Receivables | 6,283 | 4,660 | 3,454 | 293.77 | 295.9 | Upgrade
|
| Receivables | 26,137 | 22,513 | 18,383 | 16,763 | 15,060 | Upgrade
|
| Inventory | 21,964 | 13,900 | 12,573 | 14,683 | 11,335 | Upgrade
|
| Prepaid Expenses | 35.1 | 44.7 | 953.83 | 67.79 | 57.24 | Upgrade
|
| Other Current Assets | 4,555 | 4,729 | 4,775 | 7,714 | 7,122 | Upgrade
|
| Total Current Assets | 53,895 | 42,329 | 37,500 | 40,042 | 34,187 | Upgrade
|
| Property, Plant & Equipment | 31,910 | 28,798 | 28,164 | 25,548 | 23,828 | Upgrade
|
| Long-Term Investments | 38.61 | 21.89 | 19.27 | 10.94 | 13.51 | Upgrade
|
| Goodwill | 220.48 | 220.48 | 220.48 | 220.48 | 220.48 | Upgrade
|
| Other Intangible Assets | 53.44 | 57.26 | 61.82 | 65.67 | 70.5 | Upgrade
|
| Other Long-Term Assets | 1,288 | 1,112 | 1,282 | 1,528 | 1,493 | Upgrade
|
| Total Assets | 87,405 | 72,539 | 67,248 | 67,415 | 59,813 | Upgrade
|
| Accounts Payable | 4,422 | 1,778 | 1,986 | 271.4 | 209.55 | Upgrade
|
| Accrued Expenses | 1,898 | 1,640 | 2,311 | 1,442 | 1,207 | Upgrade
|
| Short-Term Debt | 17,787 | 12,315 | 12,326 | 15,560 | 10,499 | Upgrade
|
| Current Portion of Long-Term Debt | 2,085 | 1,640 | 2,187 | 3,696 | 2,549 | Upgrade
|
| Current Portion of Leases | 72 | 50.73 | 57.36 | 70.97 | 143.95 | Upgrade
|
| Current Income Taxes Payable | 2,332 | 1,182 | - | - | - | Upgrade
|
| Current Unearned Revenue | 164.34 | 179.68 | 157.91 | 31.01 | 48.92 | Upgrade
|
| Other Current Liabilities | 32.19 | 27.65 | 24.8 | 349.59 | 410.07 | Upgrade
|
| Total Current Liabilities | 28,792 | 18,813 | 19,050 | 21,420 | 15,067 | Upgrade
|
| Long-Term Debt | 3,335 | 4,250 | 1,660 | 3,481 | 6,806 | Upgrade
|
| Long-Term Leases | 59.38 | 53.8 | 34.44 | 72 | 94.57 | Upgrade
|
| Long-Term Unearned Revenue | 25.69 | 27.04 | 28.46 | 29.96 | 31.54 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 5,537 | 5,512 | 4,901 | 3,262 | 2,517 | Upgrade
|
| Other Long-Term Liabilities | 219.67 | 118.77 | 148.94 | 191.22 | 270.14 | Upgrade
|
| Total Liabilities | 37,969 | 28,774 | 25,823 | 28,457 | 24,786 | Upgrade
|
| Common Stock | 9,236 | 8,560 | 8,560 | 8,560 | 4,977 | Upgrade
|
| Additional Paid-In Capital | 5,575 | 5,611 | 5,611 | 5,611 | 4,280 | Upgrade
|
| Retained Earnings | 27,475 | 23,624 | 21,067 | 19,552 | 18,177 | Upgrade
|
| Comprehensive Income & Other | 7,150 | 5,521 | 5,737 | 4,785 | 7,144 | Upgrade
|
| Total Common Equity | 49,436 | 43,315 | 40,976 | 38,508 | 34,577 | Upgrade
|
| Shareholders' Equity | 49,436 | 43,765 | 41,425 | 38,958 | 35,027 | Upgrade
|
| Total Liabilities & Equity | 87,405 | 72,539 | 67,248 | 67,415 | 59,813 | Upgrade
|
| Total Debt | 23,339 | 18,309 | 16,265 | 22,879 | 20,092 | Upgrade
|
| Net Cash (Debt) | -22,135 | -17,167 | -15,448 | -22,065 | -19,479 | Upgrade
|
| Net Cash Per Share | -24.38 | -20.05 | -18.05 | -28.65 | -36.35 | Upgrade
|
| Filing Date Shares Outstanding | 924.05 | 715.76 | 856.01 | 858.13 | 535.84 | Upgrade
|
| Total Common Shares Outstanding | 924.05 | 715.76 | 856.01 | 858.13 | 535.84 | Upgrade
|
| Working Capital | 25,103 | 23,516 | 18,450 | 18,621 | 19,120 | Upgrade
|
| Book Value Per Share | 53.50 | 60.52 | 47.87 | 44.87 | 64.53 | Upgrade
|
| Tangible Book Value | 49,162 | 43,038 | 40,693 | 38,222 | 34,286 | Upgrade
|
| Tangible Book Value Per Share | 53.20 | 60.13 | 47.54 | 44.54 | 63.99 | Upgrade
|
| Land | 3,908 | 2,286 | 2,286 | 1,097 | 1,035 | Upgrade
|
| Buildings | 14,500 | 12,101 | 11,147 | 9,531 | 9,511 | Upgrade
|
| Machinery | 30,252 | 28,608 | 27,942 | 26,621 | 25,615 | Upgrade
|
| Construction In Progress | 1,720 | 2,860 | 2,656 | 2,638 | 643.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.