Pakistan Reinsurance Company Limited (PSX:PAKRI)
16.53
+0.11 (0.67%)
At close: Apr 28, 2026
PSX:PAKRI Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 9,045 | 10,855 | 9,323 | 7,929 | 7,226 | Upgrade
|
| Total Interest & Dividend Income | 2,987 | 3,227 | 2,423 | 1,540 | 1,071 | Upgrade
|
| Gain (Loss) on Sale of Investments | 542.53 | 447.35 | 203.3 | -39.34 | 30.51 | Upgrade
|
| Other Revenue | 253.4 | 490.85 | 482.68 | 217.18 | 75.58 | Upgrade
|
| Total Revenue | 12,827 | 15,020 | 12,432 | 9,647 | 8,403 | Upgrade
|
| Revenue Growth (YoY) | -14.60% | 20.82% | 28.87% | 14.81% | 5.94% | Upgrade
|
| Policy Benefits | 5,399 | 5,436 | 4,707 | 4,312 | 3,778 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 1,357 | 1,412 | 1,212 | 1,239 | 1,114 | Upgrade
|
| Selling, General & Administrative | 1,706 | 2,036 | 1,594 | 1,544 | 736.94 | Upgrade
|
| Provision for Bad Debts | 97.43 | -113.95 | 216.8 | -542.51 | 8.78 | Upgrade
|
| Other Operating Expenses | -350.27 | -326.09 | 333.19 | -208.73 | -148.28 | Upgrade
|
| Total Operating Expenses | 8,209 | 8,445 | 8,064 | 6,344 | 5,489 | Upgrade
|
| Operating Income | 4,618 | 6,576 | 4,369 | 3,303 | 2,914 | Upgrade
|
| Interest Expense | -2.05 | -2.53 | -2.35 | -2.41 | -2.46 | Upgrade
|
| Earnings From Equity Investments | 50.09 | 88.43 | 63.47 | 20.31 | 3.66 | Upgrade
|
| Currency Exchange Gain (Loss) | 42.99 | 56.91 | 671.62 | 138.24 | 66.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.69 | -6.69 | 47.41 | 109.78 | -58.96 | Upgrade
|
| EBT Excluding Unusual Items | 4,705 | 6,712 | 5,149 | 3,569 | 2,923 | Upgrade
|
| Asset Writedown | 32.72 | 66.03 | 87.65 | - | 698.06 | Upgrade
|
| Other Unusual Items | - | 42.55 | - | - | - | Upgrade
|
| Pretax Income | 4,737 | 6,820 | 5,236 | 3,569 | 3,621 | Upgrade
|
| Income Tax Expense | 1,608 | 3,042 | 2,171 | 944.32 | 1,031 | Upgrade
|
| Net Income | 3,129 | 3,778 | 3,065 | 2,625 | 2,590 | Upgrade
|
| Net Income to Common | 3,129 | 3,778 | 3,065 | 2,625 | 2,590 | Upgrade
|
| Net Income Growth | -17.18% | 23.26% | 16.78% | 1.36% | 86.11% | Upgrade
|
| Shares Outstanding (Basic) | 900 | 900 | 900 | 900 | 900 | Upgrade
|
| Shares Outstanding (Diluted) | 900 | 900 | 900 | 900 | 900 | Upgrade
|
| EPS (Basic) | 3.48 | 4.20 | 3.41 | 2.92 | 2.88 | Upgrade
|
| EPS (Diluted) | 3.48 | 4.20 | 3.41 | 2.92 | 2.88 | Upgrade
|
| EPS Growth | -17.18% | 23.26% | 16.78% | 1.36% | 86.11% | Upgrade
|
| Free Cash Flow | -1,993 | 101.01 | 2,353 | 1,682 | 151.55 | Upgrade
|
| Free Cash Flow Per Share | -2.21 | 0.11 | 2.61 | 1.87 | 0.17 | Upgrade
|
| Dividend Per Share | 1.000 | 2.000 | 1.000 | 0.750 | 0.667 | Upgrade
|
| Dividend Growth | -50.00% | 100.00% | 33.33% | 12.49% | -19.99% | Upgrade
|
| Operating Margin | 36.00% | 43.78% | 35.14% | 34.24% | 34.68% | Upgrade
|
| Profit Margin | 24.39% | 25.16% | 24.66% | 27.21% | 30.82% | Upgrade
|
| Free Cash Flow Margin | -15.54% | 0.67% | 18.93% | 17.43% | 1.80% | Upgrade
|
| EBITDA | 4,691 | 6,634 | 4,417 | 3,335 | 2,920 | Upgrade
|
| EBITDA Margin | 36.57% | 44.17% | 35.53% | 34.56% | 34.76% | Upgrade
|
| D&A For EBITDA | 72.66 | 58.44 | 48.29 | 31.36 | 6.47 | Upgrade
|
| EBIT | 4,618 | 6,576 | 4,369 | 3,303 | 2,914 | Upgrade
|
| EBIT Margin | 36.00% | 43.78% | 35.14% | 34.24% | 34.68% | Upgrade
|
| Effective Tax Rate | 33.95% | 44.60% | 41.46% | 26.46% | 28.48% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.