Systems Limited (PSX:SYS)
152.17
+0.26 (0.17%)
At close: Apr 28, 2026
Systems Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 80,392 | 67,473 | 53,435 | 31,760 | 15,304 | Upgrade
|
| Revenue Growth (YoY) | 19.15% | 26.27% | 68.25% | 107.53% | 54.95% | Upgrade
|
| Cost of Revenue | 57,983 | 51,315 | 39,590 | 23,124 | 10,314 | Upgrade
|
| Gross Profit | 22,409 | 16,158 | 13,846 | 8,636 | 4,990 | Upgrade
|
| Selling, General & Admin | 9,325 | 7,303 | 5,552 | 3,224 | 1,812 | Upgrade
|
| Research & Development | 82.32 | 92.26 | 109.92 | - | - | Upgrade
|
| Other Operating Expenses | 23.91 | 5.08 | 11.14 | 89.33 | - | Upgrade
|
| Operating Expenses | 10,324 | 7,838 | 5,866 | 3,273 | 1,821 | Upgrade
|
| Operating Income | 12,086 | 8,319 | 7,979 | 5,363 | 3,169 | Upgrade
|
| Interest Expense | -234.58 | -364.82 | -801.1 | -262.36 | -115.45 | Upgrade
|
| Interest & Investment Income | 319.34 | 380.82 | 325.64 | 594.03 | 84.41 | Upgrade
|
| Earnings From Equity Investments | -72.86 | -118.97 | -48.07 | -323.9 | -83.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 271.12 | -264.48 | 2,258 | 1,375 | 334.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -735.74 | -481.66 | -431.27 | 44.36 | 39.72 | Upgrade
|
| EBT Excluding Unusual Items | 11,633 | 7,470 | 9,282 | 6,790 | 3,429 | Upgrade
|
| Gain (Loss) on Sale of Investments | -61.92 | 44.48 | -694.71 | 34.87 | 171.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 30.14 | 11.96 | -1.18 | 82.84 | 832.83 | Upgrade
|
| Other Unusual Items | 25.8 | 289.66 | 197.13 | 73.69 | - | Upgrade
|
| Pretax Income | 11,627 | 7,816 | 8,784 | 6,981 | 4,434 | Upgrade
|
| Income Tax Expense | 586.33 | 356.35 | 94.67 | 351.51 | 53.94 | Upgrade
|
| Earnings From Continuing Operations | 11,041 | 7,460 | 8,689 | 6,630 | 4,380 | Upgrade
|
| Minority Interest in Earnings | 0.49 | 0.25 | -0.34 | -0.93 | 82.5 | Upgrade
|
| Net Income | 11,041 | 7,460 | 8,689 | 6,629 | 4,462 | Upgrade
|
| Net Income to Common | 11,041 | 7,460 | 8,689 | 6,629 | 4,462 | Upgrade
|
| Net Income Growth | 48.00% | -14.14% | 31.07% | 48.55% | 101.94% | Upgrade
|
| Shares Outstanding (Basic) | 1,469 | 1,460 | 1,455 | 1,404 | 1,377 | Upgrade
|
| Shares Outstanding (Diluted) | 1,483 | 1,470 | 1,465 | 1,413 | 1,386 | Upgrade
|
| Shares Change (YoY) | 0.88% | 0.37% | 3.65% | 1.99% | 0.08% | Upgrade
|
| EPS (Basic) | 7.52 | 5.11 | 5.97 | 4.72 | 3.24 | Upgrade
|
| EPS (Diluted) | 7.44 | 5.07 | 5.93 | 4.69 | 3.22 | Upgrade
|
| EPS Growth | 46.75% | -14.53% | 26.48% | 45.65% | 101.75% | Upgrade
|
| Free Cash Flow | 9,962 | 3,229 | 3,744 | 4,264 | 973.12 | Upgrade
|
| Free Cash Flow Per Share | 6.72 | 2.20 | 2.56 | 3.02 | 0.70 | Upgrade
|
| Dividend Per Share | 2.000 | 1.200 | 1.200 | 1.000 | 0.500 | Upgrade
|
| Dividend Growth | 66.67% | - | 20.00% | 100.00% | 57.13% | Upgrade
|
| Gross Margin | 27.88% | 23.95% | 25.91% | 27.19% | 32.60% | Upgrade
|
| Operating Margin | 15.03% | 12.33% | 14.93% | 16.89% | 20.71% | Upgrade
|
| Profit Margin | 13.73% | 11.06% | 16.26% | 20.87% | 29.16% | Upgrade
|
| Free Cash Flow Margin | 12.39% | 4.78% | 7.01% | 13.43% | 6.36% | Upgrade
|
| EBITDA | 13,568 | 9,891 | 9,671 | 6,058 | 3,494 | Upgrade
|
| EBITDA Margin | 16.88% | 14.66% | 18.10% | 19.08% | 22.83% | Upgrade
|
| D&A For EBITDA | 1,482 | 1,572 | 1,692 | 695.57 | 324.91 | Upgrade
|
| EBIT | 12,086 | 8,319 | 7,979 | 5,363 | 3,169 | Upgrade
|
| EBIT Margin | 15.03% | 12.33% | 14.93% | 16.89% | 20.71% | Upgrade
|
| Effective Tax Rate | 5.04% | 4.56% | 1.08% | 5.04% | 1.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.