Systems Limited (PSX:SYS)
152.17
+0.26 (0.17%)
At close: Apr 28, 2026
Systems Balance Sheet
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 13,505 | 7,821 | 7,983 | 5,814 | 2,979 | Upgrade
|
| Short-Term Investments | 549.34 | 177.38 | 717.31 | 177 | 667 | Upgrade
|
| Trading Asset Securities | 4,892 | 2,764 | 877.42 | 4,254 | 4,200 | Upgrade
|
| Cash & Short-Term Investments | 18,946 | 10,762 | 9,578 | 10,245 | 7,846 | Upgrade
|
| Cash Growth | 76.04% | 12.37% | -6.52% | 30.59% | 39.35% | Upgrade
|
| Accounts Receivable | 31,556 | 27,024 | 20,667 | 11,087 | 4,854 | Upgrade
|
| Other Receivables | 2,227 | 957.96 | 395.88 | 539.56 | 224.94 | Upgrade
|
| Receivables | 34,369 | 28,455 | 21,483 | 11,992 | 5,369 | Upgrade
|
| Inventory | 107.28 | 290.34 | 1,067 | 793.61 | 381.03 | Upgrade
|
| Prepaid Expenses | 872.9 | 877.21 | 596.29 | 524.02 | 158.26 | Upgrade
|
| Other Current Assets | 1,960 | 1,071 | 791.12 | 719.89 | 230.92 | Upgrade
|
| Total Current Assets | 56,255 | 41,456 | 33,515 | 24,275 | 13,985 | Upgrade
|
| Property, Plant & Equipment | 5,372 | 4,074 | 4,393 | 3,523 | 2,341 | Upgrade
|
| Long-Term Investments | 106.74 | 162.19 | 282.46 | 1,106 | 1,419 | Upgrade
|
| Goodwill | 5,351 | 5,302 | 5,353 | 4,368 | - | Upgrade
|
| Other Intangible Assets | 6,640 | 4,579 | 5,159 | 3,596 | 23.72 | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | - | 12.16 | 75.06 | Upgrade
|
| Other Long-Term Assets | 1,197 | 1,360 | 1,436 | 1,148 | 151.64 | Upgrade
|
| Total Assets | 75,489 | 57,547 | 50,666 | 38,326 | 18,031 | Upgrade
|
| Accounts Payable | 1,248 | 2,318 | 1,321 | 2,610 | 646.92 | Upgrade
|
| Accrued Expenses | 8,372 | 5,368 | 5,503 | 1,869 | 1,018 | Upgrade
|
| Short-Term Debt | 5,938 | 2,675 | 2,119 | 3,110 | 2,750 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | 76.82 | Upgrade
|
| Current Portion of Leases | 231.65 | 174.36 | 190.06 | 113 | 62.2 | Upgrade
|
| Current Income Taxes Payable | 598.99 | 307.96 | - | - | - | Upgrade
|
| Current Unearned Revenue | 2,700 | 3,881 | 4,646 | 3,029 | 948.96 | Upgrade
|
| Other Current Liabilities | 1,904 | 1,789 | 1,589 | 2,672 | 50.79 | Upgrade
|
| Total Current Liabilities | 20,992 | 16,513 | 15,369 | 13,403 | 5,554 | Upgrade
|
| Long-Term Leases | 1,076 | 344.48 | 551.24 | 491.7 | 238.88 | Upgrade
|
| Long-Term Unearned Revenue | 2,854 | 14.75 | 4.28 | 6.77 | 81.11 | Upgrade
|
| Pension & Post-Retirement Benefits | 1,557 | 675.54 | 474.23 | 455.98 | 94.87 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1.57 | 83.62 | 117.78 | - | - | Upgrade
|
| Other Long-Term Liabilities | 428.31 | 1,185 | 1,818 | 1,040 | - | Upgrade
|
| Total Liabilities | 26,910 | 18,817 | 18,335 | 15,397 | 5,969 | Upgrade
|
| Common Stock | 2,947 | 2,930 | 2,914 | 2,904 | 1,385 | Upgrade
|
| Additional Paid-In Capital | 6,299 | 5,434 | 4,904 | 4,671 | 820.26 | Upgrade
|
| Retained Earnings | 36,274 | 27,130 | 21,339 | 14,105 | 9,528 | Upgrade
|
| Comprehensive Income & Other | 3,057 | 3,235 | 3,172 | 1,246 | 328.05 | Upgrade
|
| Total Common Equity | 48,577 | 38,728 | 32,329 | 22,926 | 12,062 | Upgrade
|
| Minority Interest | 1.7 | 2.19 | 2.45 | 2.1 | 1.17 | Upgrade
|
| Shareholders' Equity | 48,579 | 38,731 | 32,332 | 22,928 | 12,063 | Upgrade
|
| Total Liabilities & Equity | 75,489 | 57,547 | 50,666 | 38,326 | 18,031 | Upgrade
|
| Total Debt | 7,246 | 3,194 | 2,860 | 3,715 | 3,128 | Upgrade
|
| Net Cash (Debt) | 11,701 | 7,568 | 6,717 | 6,531 | 4,718 | Upgrade
|
| Net Cash Growth | 54.60% | 12.67% | 2.86% | 38.43% | 25.64% | Upgrade
|
| Net Cash Per Share | 7.89 | 5.15 | 4.59 | 4.62 | 3.40 | Upgrade
|
| Filing Date Shares Outstanding | 1,473 | 1,465 | 1,457 | 1,452 | 1,381 | Upgrade
|
| Total Common Shares Outstanding | 1,473 | 1,465 | 1,457 | 1,452 | 1,381 | Upgrade
|
| Working Capital | 35,263 | 24,943 | 18,147 | 10,872 | 8,431 | Upgrade
|
| Book Value Per Share | 32.97 | 26.44 | 22.19 | 15.79 | 8.74 | Upgrade
|
| Tangible Book Value | 36,585 | 28,847 | 21,818 | 14,963 | 12,038 | Upgrade
|
| Tangible Book Value Per Share | 24.83 | 19.69 | 14.97 | 10.30 | 8.72 | Upgrade
|
| Land | 592.23 | 592.23 | 592.23 | 592.23 | 394.04 | Upgrade
|
| Buildings | 735.54 | 735.54 | 735.54 | 575.42 | 576.14 | Upgrade
|
| Machinery | 6,256 | 5,045 | 4,221 | 2,673 | 1,964 | Upgrade
|
| Construction In Progress | 127.04 | 1.51 | - | 243.44 | 22.81 | Upgrade
|
| Leasehold Improvements | 311.95 | 302.96 | 300.34 | 248.69 | 77.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.