Waves Home Appliances Limited (PSX:WAVESAPP)
Pakistan
· Delayed Price · Currency is PKR 8.26
-0.16 (-1.90%)
At close: Apr 28, 2026
Waves Home Appliances Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,667 | 3,170 | 4,176 | 7,423 | 2,084 | Upgrade
|
| Revenue Growth (YoY) | 15.66% | -24.09% | -43.74% | 256.25% | - | Upgrade
|
| Cost of Revenue | 2,665 | 2,285 | 3,091 | 5,971 | 1,583 | Upgrade
|
| Gross Profit | 1,001 | 884.87 | 1,085 | 1,452 | 500.47 | Upgrade
|
| Selling, General & Admin | 482.15 | 460.65 | 540.03 | 731.72 | 275.01 | Upgrade
|
| Other Operating Expenses | 297.28 | -286.38 | 70.58 | -6.29 | -0.11 | Upgrade
|
| Operating Expenses | 779.43 | 174.26 | 610.61 | 725.43 | 274.9 | Upgrade
|
| Operating Income | 221.81 | 710.61 | 474.13 | 726.23 | 225.57 | Upgrade
|
| Interest Expense | -582.24 | -474.61 | -184.42 | -163.88 | -225.82 | Upgrade
|
| Interest & Investment Income | 0.34 | 2.03 | 4.09 | 1.38 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.62 | 0.09 | -23.28 | -68.14 | -33.84 | Upgrade
|
| Other Non Operating Income (Expenses) | -123.81 | -119.75 | -189.3 | -385.45 | -7.89 | Upgrade
|
| EBT Excluding Unusual Items | -484.52 | 118.37 | 81.22 | 110.14 | -41.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.81 | 48.88 | 28.48 | 18.99 | 2.96 | Upgrade
|
| Asset Writedown | 382.9 | 1.3 | 33.61 | - | - | Upgrade
|
| Other Unusual Items | 200 | -0.11 | -0.6 | - | 121.67 | Upgrade
|
| Pretax Income | 104.18 | 174 | 142.71 | 129.13 | 82.64 | Upgrade
|
| Income Tax Expense | -85.02 | 20.71 | 26.99 | 116 | 55.65 | Upgrade
|
| Net Income | 189.2 | 153.29 | 115.72 | 13.13 | 27 | Upgrade
|
| Net Income to Common | 189.2 | 153.29 | 115.72 | 13.13 | 27 | Upgrade
|
| Net Income Growth | 23.43% | 32.47% | 781.53% | -51.38% | - | Upgrade
|
| Shares Outstanding (Basic) | 268 | 268 | 268 | 268 | 182 | Upgrade
|
| Shares Outstanding (Diluted) | 268 | 268 | 268 | 268 | 182 | Upgrade
|
| Shares Change (YoY) | - | - | - | 47.50% | 1428.92% | Upgrade
|
| EPS (Basic) | 0.71 | 0.57 | 0.43 | 0.05 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.71 | 0.57 | 0.43 | 0.05 | 0.15 | Upgrade
|
| EPS Growth | 23.43% | 33.07% | 777.51% | -67.03% | - | Upgrade
|
| Free Cash Flow | -1.21 | -175.02 | 55.38 | 667.07 | 61.94 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.65 | 0.21 | 2.49 | 0.34 | Upgrade
|
| Gross Margin | 27.31% | 27.91% | 25.97% | 19.56% | 24.02% | Upgrade
|
| Operating Margin | 6.05% | 22.41% | 11.35% | 9.78% | 10.83% | Upgrade
|
| Profit Margin | 5.16% | 4.83% | 2.77% | 0.18% | 1.30% | Upgrade
|
| Free Cash Flow Margin | -0.03% | -5.52% | 1.33% | 8.99% | 2.97% | Upgrade
|
| EBITDA | 487.93 | 933.85 | 727.85 | 960.23 | 367.2 | Upgrade
|
| EBITDA Margin | 13.31% | 29.46% | 17.43% | 12.94% | 17.62% | Upgrade
|
| D&A For EBITDA | 266.12 | 223.25 | 253.71 | 234 | 141.63 | Upgrade
|
| EBIT | 221.81 | 710.61 | 474.13 | 726.23 | 225.57 | Upgrade
|
| EBIT Margin | 6.05% | 22.41% | 11.35% | 9.78% | 10.83% | Upgrade
|
| Effective Tax Rate | - | 11.90% | 18.92% | 89.83% | 67.33% | Upgrade
|
| Revenue as Reported | 3,667 | 3,170 | 4,176 | 7,423 | 2,084 | Upgrade
|
| Advertising Expenses | 1.9 | 1.93 | 7.78 | 31.42 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.