Sany Heavy Industry Co.,Ltd (SHA:600031)
China
· Delayed Price · Currency is CNY 20.27
+0.13 (0.65%)
Apr 29, 2026, 9:35 AM CST
SHA:600031 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 87,270 | 75,831 | 71,521 | 78,921 | 106,113 | Upgrade
|
| Other Revenue | 2,430 | 2,552 | 2,498 | 1,918 | 760.05 | Upgrade
|
| Revenue | 89,700 | 78,383 | 74,019 | 80,839 | 106,873 | Upgrade
|
| Revenue Growth (YoY) | 14.44% | 5.90% | -8.44% | -24.36% | 6.82% | Upgrade
|
| Cost of Revenue | 64,749 | 57,297 | 54,014 | 61,304 | 78,942 | Upgrade
|
| Gross Profit | 24,951 | 21,086 | 20,005 | 19,535 | 27,932 | Upgrade
|
| Selling, General & Admin | 8,959 | 8,415 | 7,711 | 8,896 | 9,322 | Upgrade
|
| Research & Development | 5,033 | 5,381 | 5,865 | 6,923 | 6,509 | Upgrade
|
| Other Operating Expenses | 205.34 | 5.06 | 226.23 | -707.45 | -1,296 | Upgrade
|
| Operating Expenses | 14,974 | 14,559 | 14,914 | 15,634 | 14,810 | Upgrade
|
| Operating Income | 9,977 | 6,527 | 5,090 | 3,900 | 13,122 | Upgrade
|
| Interest Expense | -733.34 | -1,102 | -1,391 | -624.88 | -579.67 | Upgrade
|
| Interest & Investment Income | 1,577 | 1,652 | 980.32 | 1,442 | 1,709 | Upgrade
|
| Currency Exchange Gain (Loss) | -212.04 | -305.97 | 538.66 | 267.51 | -203.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -527.48 | -334 | -192.76 | 86.85 | -363.43 | Upgrade
|
| EBT Excluding Unusual Items | 10,080 | 6,438 | 5,026 | 5,072 | 13,685 | Upgrade
|
| Impairment of Goodwill | -10.75 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -358.4 | 109.56 | -155.93 | -250.26 | 53.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | -137.66 | -62.03 | -39.14 | 93.17 | 37.96 | Upgrade
|
| Asset Writedown | -26.55 | -43.43 | - | -61.8 | -6.09 | Upgrade
|
| Other Unusual Items | 360.2 | 465.44 | 485.85 | - | 85.92 | Upgrade
|
| Pretax Income | 9,907 | 6,908 | 5,317 | 4,853 | 13,856 | Upgrade
|
| Income Tax Expense | 1,420 | 815.23 | 710.44 | 431.09 | 1,530 | Upgrade
|
| Earnings From Continuing Operations | 8,488 | 6,093 | 4,606 | 4,422 | 12,326 | Upgrade
|
| Minority Interest in Earnings | -79.59 | -136.97 | -78.66 | -131.78 | -292.32 | Upgrade
|
| Net Income | 8,408 | 5,956 | 4,527 | 4,290 | 12,033 | Upgrade
|
| Net Income to Common | 8,408 | 5,956 | 4,527 | 4,290 | 12,033 | Upgrade
|
| Net Income Growth | 41.18% | 31.54% | 5.53% | -64.35% | -22.04% | Upgrade
|
| Shares Outstanding (Basic) | 8,550 | 8,462 | 8,467 | 8,452 | 8,423 | Upgrade
|
| Shares Outstanding (Diluted) | 8,550 | 8,466 | 8,467 | 8,452 | 8,424 | Upgrade
|
| Shares Change (YoY) | 1.00% | -0.02% | 0.18% | 0.33% | 0.29% | Upgrade
|
| EPS (Basic) | 0.98 | 0.70 | 0.53 | 0.51 | 1.43 | Upgrade
|
| EPS (Diluted) | 0.98 | 0.70 | 0.53 | 0.51 | 1.43 | Upgrade
|
| EPS Growth | 39.79% | 31.57% | 5.34% | -64.46% | -22.26% | Upgrade
|
| Free Cash Flow | 17,204 | 11,876 | 1,183 | -1,566 | 1,604 | Upgrade
|
| Free Cash Flow Per Share | 2.01 | 1.40 | 0.14 | -0.18 | 0.19 | Upgrade
|
| Dividend Per Share | 0.490 | 0.360 | 0.220 | 0.160 | 0.450 | Upgrade
|
| Dividend Growth | 36.11% | 63.64% | 37.50% | -64.44% | -25.00% | Upgrade
|
| Gross Margin | 27.82% | 26.90% | 27.03% | 24.16% | 26.14% | Upgrade
|
| Operating Margin | 11.12% | 8.33% | 6.88% | 4.83% | 12.28% | Upgrade
|
| Profit Margin | 9.37% | 7.60% | 6.12% | 5.31% | 11.26% | Upgrade
|
| Free Cash Flow Margin | 19.18% | 15.15% | 1.60% | -1.94% | 1.50% | Upgrade
|
| EBITDA | 12,770 | 9,735 | 7,961 | 6,302 | 15,116 | Upgrade
|
| EBITDA Margin | 14.24% | 12.42% | 10.76% | 7.80% | 14.14% | Upgrade
|
| D&A For EBITDA | 2,793 | 3,208 | 2,871 | 2,402 | 1,994 | Upgrade
|
| EBIT | 9,977 | 6,527 | 5,090 | 3,900 | 13,122 | Upgrade
|
| EBIT Margin | 11.12% | 8.33% | 6.88% | 4.83% | 12.28% | Upgrade
|
| Effective Tax Rate | 14.33% | 11.80% | 13.36% | 8.88% | 11.04% | Upgrade
|
| Revenue as Reported | 89,700 | 78,383 | 74,019 | - | 106,873 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.