Minmetals Development Co., Ltd. (SHA:600058)
China
· Delayed Price · Currency is CNY 11.26
+0.53 (4.94%)
Apr 29, 2026, 2:55 PM CST
Minmetals Development Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 52,771 | 67,171 | 78,933 | 81,432 | 87,430 | Upgrade
|
| Other Revenue | 52.41 | 64.34 | 62.78 | 44.5 | 77.53 | Upgrade
|
| Revenue | 52,823 | 67,236 | 78,996 | 81,477 | 87,508 | Upgrade
|
| Revenue Growth (YoY) | -21.44% | -14.89% | -3.04% | -6.89% | 29.99% | Upgrade
|
| Cost of Revenue | 51,094 | 65,432 | 76,658 | 78,742 | 84,897 | Upgrade
|
| Gross Profit | 1,729 | 1,804 | 2,338 | 2,735 | 2,611 | Upgrade
|
| Selling, General & Admin | 1,171 | 1,184 | 1,281 | 1,254 | 1,265 | Upgrade
|
| Research & Development | 11.29 | 13.72 | 10.95 | 19.67 | - | Upgrade
|
| Other Operating Expenses | 142.24 | 138.91 | 124.29 | 83.04 | 106.43 | Upgrade
|
| Operating Expenses | 1,322 | 1,195 | 1,380 | 1,436 | 1,345 | Upgrade
|
| Operating Income | 407.46 | 608.31 | 957.91 | 1,299 | 1,265 | Upgrade
|
| Interest Expense | -114.82 | -239.34 | -305.49 | -317.85 | -315.33 | Upgrade
|
| Interest & Investment Income | 25.05 | 32.91 | 48.89 | 32.59 | 54.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 37.67 | 4.41 | -4.04 | -191.74 | 108.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -23.32 | -165.51 | -49.86 | -39.4 | -42.51 | Upgrade
|
| EBT Excluding Unusual Items | 332.05 | 240.78 | 647.42 | 782.52 | 1,071 | Upgrade
|
| Gain (Loss) on Sale of Investments | -251.01 | -229.57 | -124.64 | -189.13 | -292.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | 19.04 | 24.93 | 6.65 | -0.1 | 17 | Upgrade
|
| Asset Writedown | -36.09 | - | -134.46 | - | - | Upgrade
|
| Legal Settlements | -29.73 | -30.79 | -32.86 | -37.61 | -40.85 | Upgrade
|
| Other Unusual Items | 141.85 | 314.15 | 68.31 | 46.1 | 31.41 | Upgrade
|
| Pretax Income | 176.11 | 319.5 | 430.41 | 601.78 | 786.08 | Upgrade
|
| Income Tax Expense | 156.95 | 181.78 | 249.24 | 224.77 | 298.08 | Upgrade
|
| Earnings From Continuing Operations | 19.16 | 137.71 | 181.17 | 377 | 488 | Upgrade
|
| Minority Interest in Earnings | -0.06 | -12.06 | 18.06 | -10.5 | -9.04 | Upgrade
|
| Net Income | 19.1 | 125.65 | 199.23 | 366.5 | 478.96 | Upgrade
|
| Net Income to Common | 19.1 | 125.65 | 199.23 | 366.5 | 478.96 | Upgrade
|
| Net Income Growth | -84.80% | -36.93% | -45.64% | -23.48% | 78.26% | Upgrade
|
| Shares Outstanding (Basic) | 1,072 | 1,072 | 1,072 | 1,832 | 1,545 | Upgrade
|
| Shares Outstanding (Diluted) | 1,072 | 1,072 | 1,072 | 1,832 | 1,545 | Upgrade
|
| Shares Change (YoY) | - | - | -41.50% | 18.61% | 44.14% | Upgrade
|
| EPS (Basic) | 0.02 | 0.12 | 0.19 | 0.20 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.12 | 0.19 | 0.20 | 0.31 | Upgrade
|
| EPS Growth | -84.80% | -36.93% | -7.07% | -35.48% | 23.67% | Upgrade
|
| Free Cash Flow | 1,139 | 1,745 | 238.39 | 1,412 | 916.56 | Upgrade
|
| Free Cash Flow Per Share | 1.06 | 1.63 | 0.22 | 0.77 | 0.59 | Upgrade
|
| Dividend Per Share | 0.034 | - | - | - | - | Upgrade
|
| Gross Margin | 3.27% | 2.68% | 2.96% | 3.36% | 2.98% | Upgrade
|
| Operating Margin | 0.77% | 0.91% | 1.21% | 1.59% | 1.45% | Upgrade
|
| Profit Margin | 0.04% | 0.19% | 0.25% | 0.45% | 0.55% | Upgrade
|
| Free Cash Flow Margin | 2.16% | 2.60% | 0.30% | 1.73% | 1.05% | Upgrade
|
| EBITDA | 497.04 | 723.99 | 1,068 | 1,406 | 1,373 | Upgrade
|
| EBITDA Margin | 0.94% | 1.08% | 1.35% | 1.73% | 1.57% | Upgrade
|
| D&A For EBITDA | 89.58 | 115.68 | 109.72 | 107.1 | 107.48 | Upgrade
|
| EBIT | 407.46 | 608.31 | 957.91 | 1,299 | 1,265 | Upgrade
|
| EBIT Margin | 0.77% | 0.91% | 1.21% | 1.59% | 1.45% | Upgrade
|
| Effective Tax Rate | 89.12% | 56.90% | 57.91% | 37.35% | 37.92% | Upgrade
|
| Revenue as Reported | 52,823 | 67,236 | 78,996 | 81,478 | 87,511 | Upgrade
|
| Advertising Expenses | 0.02 | 0.02 | 0.19 | 0.07 | 0.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.