Sichuan Langsha Holding Ltd. (SHA:600137)
China
· Delayed Price · Currency is CNY 23.92
+0.48 (2.05%)
Apr 29, 2026, 3:00 PM CST
Sichuan Langsha Holding Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 389.83 | 379.31 | 387.52 | 326.35 | 402.21 | Upgrade
|
| Other Revenue | - | 0.45 | 0.31 | 0.41 | 0.28 | Upgrade
|
| Revenue | 389.83 | 379.76 | 387.83 | 326.76 | 402.49 | Upgrade
|
| Revenue Growth (YoY) | 2.65% | -2.08% | 18.69% | -18.82% | 16.15% | Upgrade
|
| Cost of Revenue | 292.7 | 313.82 | 333.61 | 282.74 | 352.2 | Upgrade
|
| Gross Profit | 97.13 | 65.94 | 54.22 | 44.02 | 50.29 | Upgrade
|
| Selling, General & Admin | 42.27 | 30.63 | 22 | 16.76 | 17.99 | Upgrade
|
| Research & Development | 11.75 | 12.03 | 11.67 | 12.01 | 13.34 | Upgrade
|
| Other Operating Expenses | 2.78 | 3.05 | 2.9 | 2.13 | 2.22 | Upgrade
|
| Operating Expenses | 56.8 | 44.65 | 36.13 | 32.23 | 32.23 | Upgrade
|
| Operating Income | 40.33 | 21.29 | 18.09 | 11.79 | 18.06 | Upgrade
|
| Interest & Investment Income | 0.11 | 4.31 | 6.66 | 7.06 | 6.81 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.15 | 0.11 | 0.09 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.55 | -0.39 | -0.83 | -1.84 | -5.4 | Upgrade
|
| EBT Excluding Unusual Items | 50.99 | 25.36 | 24.03 | 17.11 | 19.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.47 | Upgrade
|
| Asset Writedown | -13.21 | - | - | -0 | -0 | Upgrade
|
| Other Unusual Items | - | 1.07 | 0.95 | 1.16 | 1.57 | Upgrade
|
| Pretax Income | 37.79 | 26.43 | 24.98 | 18.26 | 21.48 | Upgrade
|
| Income Tax Expense | 5.47 | 3.03 | 2.36 | 0.98 | 1.3 | Upgrade
|
| Net Income | 32.32 | 23.4 | 22.63 | 17.28 | 20.18 | Upgrade
|
| Net Income to Common | 32.32 | 23.4 | 22.63 | 17.28 | 20.18 | Upgrade
|
| Net Income Growth | 38.11% | 3.44% | 30.96% | -14.37% | 13.62% | Upgrade
|
| Shares Outstanding (Basic) | 97 | 97 | 97 | 97 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 97 | 97 | 97 | 97 | Upgrade
|
| Shares Change (YoY) | 0.25% | 0.00% | 0.04% | 0.06% | -0.03% | Upgrade
|
| EPS (Basic) | 0.33 | 0.24 | 0.23 | 0.18 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.24 | 0.23 | 0.18 | 0.21 | Upgrade
|
| EPS Growth | 37.76% | 3.43% | 30.90% | -14.42% | 13.66% | Upgrade
|
| Free Cash Flow | 72.21 | 11.52 | 69.41 | 54.58 | 32.29 | Upgrade
|
| Free Cash Flow Per Share | 0.74 | 0.12 | 0.71 | 0.56 | 0.33 | Upgrade
|
| Dividend Per Share | - | 0.186 | 0.180 | 0.130 | 0.170 | Upgrade
|
| Dividend Growth | - | 3.33% | 38.46% | -23.53% | 112.50% | Upgrade
|
| Gross Margin | 24.92% | 17.36% | 13.98% | 13.47% | 12.49% | Upgrade
|
| Operating Margin | 10.35% | 5.61% | 4.67% | 3.61% | 4.49% | Upgrade
|
| Profit Margin | 8.29% | 6.16% | 5.83% | 5.29% | 5.01% | Upgrade
|
| Free Cash Flow Margin | 18.52% | 3.03% | 17.90% | 16.70% | 8.02% | Upgrade
|
| EBITDA | 46.08 | 26.85 | 23.52 | 16.75 | 22.11 | Upgrade
|
| EBITDA Margin | 11.82% | 7.07% | 6.06% | 5.13% | 5.49% | Upgrade
|
| D&A For EBITDA | 5.75 | 5.56 | 5.43 | 4.96 | 4.05 | Upgrade
|
| EBIT | 40.33 | 21.29 | 18.09 | 11.79 | 18.06 | Upgrade
|
| EBIT Margin | 10.35% | 5.61% | 4.67% | 3.61% | 4.49% | Upgrade
|
| Effective Tax Rate | 14.47% | 11.45% | 9.44% | 5.39% | 6.07% | Upgrade
|
| Revenue as Reported | - | 379.76 | 387.83 | 326.76 | 402.49 | Upgrade
|
| Advertising Expenses | - | 3.15 | 3.9 | 1.06 | 1.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.