Changchun Gas Co,.Ltd (SHA:600333)
China
· Delayed Price · Currency is CNY 5.85
-0.05 (-0.85%)
Apr 29, 2026, 3:00 PM CST
Changchun Gas Co,.Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,484 | 2,462 | 2,207 | 2,274 | 1,856 | 1,764 | Upgrade
|
| Other Revenue | - | - | 97.09 | 34.11 | 39.69 | 32.42 | Upgrade
|
| Revenue | 2,484 | 2,462 | 2,304 | 2,308 | 1,896 | 1,797 | Upgrade
|
| Revenue Growth (YoY) | 10.20% | 6.83% | -0.18% | 21.75% | 5.53% | 15.00% | Upgrade
|
| Operations & Maintenance | - | - | 33.72 | 26.22 | 32.08 | 20.89 | Upgrade
|
| Selling, General & Admin | 303.89 | 322.16 | 314.18 | 315.64 | 301.3 | 288.62 | Upgrade
|
| Provision for Bad Debts | - | - | 2.79 | 12.02 | 13.7 | 4.14 | Upgrade
|
| Other Operating Expenses | 2,084 | 2,059 | 1,909 | 1,949 | 1,591 | 1,400 | Upgrade
|
| Total Operating Expenses | 2,392 | 2,385 | 2,275 | 2,313 | 1,943 | 1,719 | Upgrade
|
| Operating Income | 92.6 | 76.63 | 29.34 | -5.03 | -46.73 | 78.03 | Upgrade
|
| Interest Expense | - | - | -89.76 | -97.53 | -94.79 | -95.7 | Upgrade
|
| Interest Income | - | - | 1.6 | 3.24 | 1.42 | 0.98 | Upgrade
|
| Net Interest Expense | - | - | -88.16 | -94.29 | -93.37 | -94.72 | Upgrade
|
| Income (Loss) on Equity Investments | 0.83 | -1.34 | 0.03 | 10.25 | 9.46 | 8.69 | Upgrade
|
| Other Non-Operating Income (Expenses) | -45.09 | -56.16 | 8.52 | -2.05 | -0.85 | -0.73 | Upgrade
|
| EBT Excluding Unusual Items | 48.34 | 19.13 | -50.27 | -91.13 | -131.49 | -8.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.02 | 11.88 | 31.37 | 11.74 | 0 | 23.73 | Upgrade
|
| Asset Writedown | -0.01 | -0.01 | -2.15 | -4.51 | -2.15 | - | Upgrade
|
| Other Unusual Items | - | - | 11.26 | 10.29 | 9.41 | 33.99 | Upgrade
|
| Pretax Income | 60.35 | 31 | -9.79 | -73.6 | -124.22 | 48.99 | Upgrade
|
| Income Tax Expense | 37.62 | 29.92 | 23.74 | -8.6 | -25.8 | 20.98 | Upgrade
|
| Earnings From Continuing Ops. | 22.73 | 1.08 | -33.52 | -65 | -98.42 | 28 | Upgrade
|
| Minority Interest in Earnings | -11.15 | -9.97 | 0.36 | -2.72 | -0.2 | -3.51 | Upgrade
|
| Net Income | 11.58 | -8.89 | -33.16 | -67.72 | -98.62 | 24.49 | Upgrade
|
| Net Income to Common | 11.58 | -8.89 | -33.16 | -67.72 | -98.62 | 24.49 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 49.08% | Upgrade
|
| Shares Outstanding (Basic) | 889 | 889 | 663 | 616 | 616 | 612 | Upgrade
|
| Shares Outstanding (Diluted) | 889 | 889 | 663 | 616 | 616 | 612 | Upgrade
|
| Shares Change (YoY) | 40.02% | 33.99% | 7.71% | -0.12% | 0.66% | 11.81% | Upgrade
|
| EPS (Basic) | 0.01 | -0.01 | -0.05 | -0.11 | -0.16 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.01 | -0.05 | -0.11 | -0.16 | 0.04 | Upgrade
|
| EPS Growth | - | - | - | - | - | 33.33% | Upgrade
|
| Free Cash Flow | 189.22 | 260.53 | 82.72 | -57.97 | -50.01 | 62.82 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.29 | 0.13 | -0.09 | -0.08 | 0.10 | Upgrade
|
| Profit Margin | 0.47% | -0.36% | -1.44% | -2.93% | -5.20% | 1.36% | Upgrade
|
| Free Cash Flow Margin | 7.62% | 10.58% | 3.59% | -2.51% | -2.64% | 3.50% | Upgrade
|
| EBITDA | 263.22 | 251.11 | 219.26 | 165.93 | 129.84 | 236.22 | Upgrade
|
| EBITDA Margin | 10.60% | 10.20% | 9.52% | 7.19% | 6.85% | 13.15% | Upgrade
|
| D&A For EBITDA | 170.62 | 174.48 | 189.92 | 170.96 | 176.57 | 158.19 | Upgrade
|
| EBIT | 92.6 | 76.63 | 29.34 | -5.03 | -46.73 | 78.03 | Upgrade
|
| EBIT Margin | 3.73% | 3.11% | 1.27% | -0.22% | -2.46% | 4.34% | Upgrade
|
| Effective Tax Rate | 62.34% | 96.51% | - | - | - | 42.83% | Upgrade
|
| Revenue as Reported | - | - | 2,304 | 2,308 | 1,896 | 1,797 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.