Changchun Gas Co,.Ltd (SHA:600333)
China
· Delayed Price · Currency is CNY 5.85
-0.05 (-0.85%)
Apr 29, 2026, 3:00 PM CST
Changchun Gas Co,.Ltd Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 21.55 | 1.08 | -33.16 | -67.72 | -98.62 | 24.49 | Upgrade
|
| Depreciation & Amortization | 175.59 | 175.59 | 191 | 172.66 | 178.36 | 159.13 | Upgrade
|
| Other Amortization | - | - | 3.17 | - | - | - | Upgrade
|
| Loss (Gain) on Sale of Assets | -11.88 | -11.88 | -31.36 | -11.74 | -0 | -19.91 | Upgrade
|
| Loss (Gain) on Sale of Investments | 1.34 | 1.34 | -0.03 | -10.25 | -9.46 | -8.69 | Upgrade
|
| Asset Writedown | 0.66 | 0.66 | 2.15 | 4.57 | 1.97 | - | Upgrade
|
| Change in Accounts Receivable | -20.94 | -20.94 | 38.13 | -527.07 | 13.52 | -51.38 | Upgrade
|
| Change in Inventory | -5.98 | -5.98 | -35.88 | -47.65 | 56.1 | 2.2 | Upgrade
|
| Change in Accounts Payable | 135.18 | 135.18 | 23.61 | 451.44 | -73.55 | 11.13 | Upgrade
|
| Other Operating Activities | -42.76 | 64.96 | 80.07 | 100.57 | 95.34 | 98.75 | Upgrade
|
| Operating Cash Flow | 262.06 | 349.31 | 250.45 | 55.13 | 143.68 | 241.47 | Upgrade
|
| Operating Cash Flow Growth | 12.52% | 39.47% | 354.26% | -61.63% | -40.49% | 400.54% | Upgrade
|
| Capital Expenditures | -72.84 | -88.78 | -167.72 | -113.11 | -193.69 | -178.64 | Upgrade
|
| Sale of Property, Plant & Equipment | -7.85 | 3.01 | 1.79 | 0.31 | 0.05 | 35.75 | Upgrade
|
| Investment in Securities | 1.97 | 1.97 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -78.72 | -83.8 | -165.94 | -112.79 | -193.64 | -142.89 | Upgrade
|
| Long-Term Debt Issued | - | 2,207 | 2,042 | 3,452 | 1,564 | 2,061 | Upgrade
|
| Long-Term Debt Repaid | - | -2,280 | -2,061 | -3,055 | -1,333 | -2,066 | Upgrade
|
| Net Debt Issued (Repaid) | 27.79 | -72.87 | -18.78 | 396.98 | 231.01 | -4.43 | Upgrade
|
| Issuance of Common Stock | - | - | 6.5 | - | - | - | Upgrade
|
| Common Dividends Paid | -76.92 | -82.18 | -87.14 | -92.39 | -85.16 | -94.63 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | 2.02 | Upgrade
|
| Financing Cash Flow | -49.13 | -155.04 | -99.41 | 304.6 | 145.85 | -97.04 | Upgrade
|
| Net Cash Flow | 134.2 | 110.47 | -14.9 | 246.94 | 95.89 | 1.53 | Upgrade
|
| Free Cash Flow | 189.22 | 260.53 | 82.72 | -57.97 | -50.01 | 62.82 | Upgrade
|
| Free Cash Flow Growth | 409.78% | 214.94% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 7.62% | 10.58% | 3.59% | -2.51% | -2.64% | 3.50% | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.29 | 0.13 | -0.09 | -0.08 | 0.10 | Upgrade
|
| Cash Income Tax Paid | 77.91 | 77.25 | 89.01 | 52.32 | 37.74 | 62.83 | Upgrade
|
| Levered Free Cash Flow | -285.93 | -472.14 | 677.67 | -236.94 | 3.46 | 196.1 | Upgrade
|
| Unlevered Free Cash Flow | -285.93 | -472.14 | 733.77 | -175.98 | 62.71 | 255.92 | Upgrade
|
| Change in Working Capital | 117.55 | 117.55 | 35.82 | -144.98 | -37.61 | -16.45 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.