Tongling Jingda Special Magnet Wire Co., Ltd. (SHA:600577)
China
· Delayed Price · Currency is CNY 14.80
+0.18 (1.23%)
Mar 6, 2026, 3:00 PM CST
SHA:600577 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 23,276 | 21,586 | 17,207 | 16,926 | 17,853 | 12,144 | Upgrade
|
| Other Revenue | 736.58 | 736.58 | 699.33 | 616.56 | 476.64 | 302.85 | Upgrade
|
| Revenue | 24,012 | 22,323 | 17,906 | 17,542 | 18,330 | 12,447 | Upgrade
|
| Revenue Growth (YoY) | 15.18% | 24.67% | 2.07% | -4.30% | 47.26% | 3.75% | Upgrade
|
| Cost of Revenue | 22,662 | 21,027 | 16,817 | 16,536 | 17,021 | 11,357 | Upgrade
|
| Gross Profit | 1,351 | 1,295 | 1,089 | 1,006 | 1,309 | 1,090 | Upgrade
|
| Selling, General & Admin | 303.32 | 292.13 | 276.16 | 255.18 | 242.29 | 222.29 | Upgrade
|
| Research & Development | 111.51 | 107.01 | 109.47 | 110.86 | 103.93 | 150.79 | Upgrade
|
| Other Operating Expenses | 38.28 | 31.66 | 44.12 | 36.49 | 32.55 | 30.03 | Upgrade
|
| Operating Expenses | 470.22 | 481.66 | 451.62 | 390.03 | 407.57 | 421.82 | Upgrade
|
| Operating Income | 880.43 | 813.71 | 637.65 | 616.09 | 901.38 | 668.08 | Upgrade
|
| Interest Expense | -142.5 | -158.04 | -145.49 | -151.77 | -154.68 | -114.89 | Upgrade
|
| Interest & Investment Income | 48.99 | 51.51 | 30.02 | 30.39 | 34.82 | 21.93 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.43 | -0.43 | 13.33 | -7.61 | -2.31 | -10.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.26 | -3.81 | -2.22 | -6.28 | -2.15 | -5.21 | Upgrade
|
| EBT Excluding Unusual Items | 774.23 | 702.93 | 533.3 | 480.82 | 777.06 | 559.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.69 | -3.79 | -11.71 | -0.67 | -4.08 | 2.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.78 | -6.04 | -1.67 | -3.48 | -1.37 | 31.17 | Upgrade
|
| Asset Writedown | 1.79 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 43.82 | 43.82 | 41.03 | 38.27 | 20.65 | 29.86 | Upgrade
|
| Pretax Income | 809.37 | 736.92 | 560.95 | 514.94 | 792.26 | 622.84 | Upgrade
|
| Income Tax Expense | 188.4 | 159.95 | 122.29 | 101.3 | 148.13 | 121.84 | Upgrade
|
| Earnings From Continuing Operations | 620.96 | 576.97 | 438.66 | 413.64 | 644.13 | 501.01 | Upgrade
|
| Minority Interest in Earnings | -24.22 | -15.26 | -12.21 | -32.33 | -94.99 | -82.1 | Upgrade
|
| Net Income | 596.74 | 561.71 | 426.45 | 381.31 | 549.14 | 418.9 | Upgrade
|
| Net Income to Common | 596.74 | 561.71 | 426.45 | 381.31 | 549.14 | 418.9 | Upgrade
|
| Net Income Growth | 12.25% | 31.72% | 11.84% | -30.56% | 31.09% | -4.29% | Upgrade
|
| Shares Outstanding (Basic) | 2,131 | 2,080 | 2,031 | 2,007 | 1,961 | 1,904 | Upgrade
|
| Shares Outstanding (Diluted) | 2,131 | 2,160 | 2,244 | 2,243 | 2,034 | 1,904 | Upgrade
|
| Shares Change (YoY) | -4.06% | -3.75% | 0.07% | 10.28% | 6.81% | 0.06% | Upgrade
|
| EPS (Basic) | 0.28 | 0.27 | 0.21 | 0.19 | 0.28 | 0.22 | Upgrade
|
| EPS (Diluted) | 0.28 | 0.26 | 0.19 | 0.17 | 0.27 | 0.22 | Upgrade
|
| EPS Growth | 17.01% | 36.84% | 11.77% | -37.04% | 22.73% | -4.35% | Upgrade
|
| Free Cash Flow | 1,349 | -746.82 | 109.08 | 858.98 | -907.92 | 229.28 | Upgrade
|
| Free Cash Flow Per Share | 0.63 | -0.35 | 0.05 | 0.38 | -0.45 | 0.12 | Upgrade
|
| Dividend Per Share | 0.080 | 0.090 | 0.130 | 0.120 | 0.030 | 0.070 | Upgrade
|
| Dividend Growth | -52.94% | -30.77% | 8.33% | 300.00% | -57.14% | - | Upgrade
|
| Gross Margin | 5.63% | 5.80% | 6.08% | 5.73% | 7.14% | 8.76% | Upgrade
|
| Operating Margin | 3.67% | 3.65% | 3.56% | 3.51% | 4.92% | 5.37% | Upgrade
|
| Profit Margin | 2.48% | 2.52% | 2.38% | 2.17% | 3.00% | 3.37% | Upgrade
|
| Free Cash Flow Margin | 5.62% | -3.35% | 0.61% | 4.90% | -4.95% | 1.84% | Upgrade
|
| EBITDA | 1,055 | 976.56 | 785.5 | 747.71 | 1,025 | 789.91 | Upgrade
|
| EBITDA Margin | 4.39% | 4.38% | 4.39% | 4.26% | 5.59% | 6.35% | Upgrade
|
| D&A For EBITDA | 174.1 | 162.85 | 147.85 | 131.62 | 123.87 | 121.82 | Upgrade
|
| EBIT | 880.43 | 813.71 | 637.65 | 616.09 | 901.38 | 668.08 | Upgrade
|
| EBIT Margin | 3.67% | 3.65% | 3.56% | 3.51% | 4.92% | 5.37% | Upgrade
|
| Effective Tax Rate | 23.28% | 21.70% | 21.80% | 19.67% | 18.70% | 19.56% | Upgrade
|
| Revenue as Reported | 24,012 | 22,323 | 17,906 | 17,542 | 18,330 | 12,447 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.