Tongling Jingda Special Magnet Wire Co., Ltd. (SHA:600577)
China
· Delayed Price · Currency is CNY 12.47
+0.25 (2.05%)
Apr 29, 2026, 3:00 PM CST
SHA:600577 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 23,883 | 21,586 | 17,207 | 16,926 | 17,853 | Upgrade
|
| Other Revenue | 791.13 | 736.58 | 699.33 | 616.56 | 476.64 | Upgrade
|
| Revenue | 24,674 | 22,323 | 17,906 | 17,542 | 18,330 | Upgrade
|
| Revenue Growth (YoY) | 10.53% | 24.67% | 2.07% | -4.30% | 47.26% | Upgrade
|
| Cost of Revenue | 23,258 | 21,027 | 16,817 | 16,536 | 17,021 | Upgrade
|
| Gross Profit | 1,416 | 1,295 | 1,089 | 1,006 | 1,309 | Upgrade
|
| Selling, General & Admin | 315.65 | 292.13 | 276.16 | 255.18 | 242.29 | Upgrade
|
| Research & Development | 121.15 | 107.01 | 109.47 | 110.86 | 103.93 | Upgrade
|
| Other Operating Expenses | 55.58 | 31.66 | 44.12 | 36.49 | 32.55 | Upgrade
|
| Operating Expenses | 542.76 | 481.66 | 451.62 | 390.03 | 407.57 | Upgrade
|
| Operating Income | 873.27 | 813.71 | 637.65 | 616.09 | 901.38 | Upgrade
|
| Interest Expense | -133.28 | -158.04 | -145.49 | -151.77 | -154.68 | Upgrade
|
| Interest & Investment Income | 57.36 | 51.51 | 30.02 | 30.39 | 34.82 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.63 | -0.43 | 13.33 | -7.61 | -2.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.81 | -3.81 | -2.22 | -6.28 | -2.15 | Upgrade
|
| EBT Excluding Unusual Items | 794.16 | 702.93 | 533.3 | 480.82 | 777.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.06 | -3.79 | -11.71 | -0.67 | -4.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.47 | -6.04 | -1.67 | -3.48 | -1.37 | Upgrade
|
| Other Unusual Items | 24.49 | 43.82 | 41.03 | 38.27 | 20.65 | Upgrade
|
| Pretax Income | 806.13 | 736.92 | 560.95 | 514.94 | 792.26 | Upgrade
|
| Income Tax Expense | 183.6 | 159.95 | 122.29 | 101.3 | 148.13 | Upgrade
|
| Earnings From Continuing Operations | 622.53 | 576.97 | 438.66 | 413.64 | 644.13 | Upgrade
|
| Minority Interest in Earnings | -23.38 | -15.26 | -12.21 | -32.33 | -94.99 | Upgrade
|
| Net Income | 599.14 | 561.71 | 426.45 | 381.31 | 549.14 | Upgrade
|
| Net Income to Common | 599.14 | 561.71 | 426.45 | 381.31 | 549.14 | Upgrade
|
| Net Income Growth | 6.66% | 31.72% | 11.84% | -30.56% | 31.09% | Upgrade
|
| Shares Outstanding (Basic) | 2,140 | 2,080 | 2,031 | 2,007 | 1,961 | Upgrade
|
| Shares Outstanding (Diluted) | 2,219 | 2,160 | 2,244 | 2,243 | 2,034 | Upgrade
|
| Shares Change (YoY) | 2.71% | -3.75% | 0.07% | 10.28% | 6.81% | Upgrade
|
| EPS (Basic) | 0.28 | 0.27 | 0.21 | 0.19 | 0.28 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.26 | 0.19 | 0.17 | 0.27 | Upgrade
|
| EPS Growth | 3.85% | 36.84% | 11.77% | -37.04% | 22.73% | Upgrade
|
| Free Cash Flow | 2,310 | -746.82 | 109.08 | 858.98 | -907.92 | Upgrade
|
| Free Cash Flow Per Share | 1.04 | -0.35 | 0.05 | 0.38 | -0.45 | Upgrade
|
| Dividend Per Share | 0.090 | 0.090 | 0.130 | 0.120 | 0.030 | Upgrade
|
| Dividend Growth | - | -30.77% | 8.33% | 300.00% | -57.14% | Upgrade
|
| Gross Margin | 5.74% | 5.80% | 6.08% | 5.73% | 7.14% | Upgrade
|
| Operating Margin | 3.54% | 3.65% | 3.56% | 3.51% | 4.92% | Upgrade
|
| Profit Margin | 2.43% | 2.52% | 2.38% | 2.17% | 3.00% | Upgrade
|
| Free Cash Flow Margin | 9.36% | -3.35% | 0.61% | 4.90% | -4.95% | Upgrade
|
| EBITDA | 1,050 | 977.43 | 785.5 | 747.71 | 1,025 | Upgrade
|
| EBITDA Margin | 4.25% | 4.38% | 4.39% | 4.26% | 5.59% | Upgrade
|
| D&A For EBITDA | 176.64 | 163.73 | 147.85 | 131.62 | 123.87 | Upgrade
|
| EBIT | 873.27 | 813.71 | 637.65 | 616.09 | 901.38 | Upgrade
|
| EBIT Margin | 3.54% | 3.65% | 3.56% | 3.51% | 4.92% | Upgrade
|
| Effective Tax Rate | 22.78% | 21.70% | 21.80% | 19.67% | 18.70% | Upgrade
|
| Revenue as Reported | 24,674 | 22,323 | 17,906 | 17,542 | 18,330 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.