Beijing Electronic Zone High-tech Group Co., Ltd. (SHA:600658)
4.980
+0.100 (2.05%)
Apr 29, 2026, 3:00 PM CST
SHA:600658 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,166 | 2,111 | 2,817 | 5,149 | 1,963 | Upgrade
|
| Other Revenue | - | 0.95 | 4.12 | 0.28 | 1.92 | Upgrade
|
| Revenue | 1,166 | 2,112 | 2,821 | 5,150 | 1,965 | Upgrade
|
| Revenue Growth (YoY) | -44.76% | -25.15% | -45.22% | 162.13% | -47.90% | Upgrade
|
| Cost of Revenue | 1,048 | 1,732 | 2,204 | 3,312 | 1,108 | Upgrade
|
| Gross Profit | 118.26 | 379.35 | 617.03 | 1,838 | 856.2 | Upgrade
|
| Selling, General & Admin | 298.23 | 335.7 | 408.88 | 396.5 | 342.76 | Upgrade
|
| Research & Development | 27.72 | 27.3 | 22.35 | 24 | 18.08 | Upgrade
|
| Other Operating Expenses | 58.64 | 349.83 | 2.7 | 502.15 | 193.78 | Upgrade
|
| Operating Expenses | 384.6 | 717.87 | 434.86 | 923.35 | 542.7 | Upgrade
|
| Operating Income | -266.33 | -338.52 | 182.17 | 914.45 | 313.5 | Upgrade
|
| Interest Expense | - | -264.04 | -297.73 | -255.85 | -316.37 | Upgrade
|
| Interest & Investment Income | - | 16.47 | 28.59 | 69.32 | 108.16 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.02 | 0.07 | 0 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -321.21 | -40.31 | -36.64 | -50.54 | -32.21 | Upgrade
|
| EBT Excluding Unusual Items | -587.54 | -626.39 | -123.54 | 677.38 | 73.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | -58.24 | -69.37 | -41.61 | 52.22 | 36.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.05 | 2.22 | 0.11 | 0.11 | 0.24 | Upgrade
|
| Asset Writedown | -1,252 | -275.56 | -25.8 | - | -0.03 | Upgrade
|
| Other Unusual Items | - | -130.23 | 76.68 | -19.84 | - | Upgrade
|
| Pretax Income | -1,897 | -1,099 | -114.17 | 709.87 | 110.15 | Upgrade
|
| Income Tax Expense | -39.77 | 475.36 | 43.27 | 111.86 | 32.91 | Upgrade
|
| Earnings From Continuing Operations | -1,857 | -1,575 | -157.44 | 598.01 | 77.24 | Upgrade
|
| Minority Interest in Earnings | 8.42 | -5.05 | -19.84 | -6.14 | -45.66 | Upgrade
|
| Net Income | -1,849 | -1,580 | -177.28 | 591.86 | 31.57 | Upgrade
|
| Net Income to Common | -1,849 | -1,580 | -177.28 | 591.86 | 31.57 | Upgrade
|
| Net Income Growth | - | - | - | 1774.47% | -93.94% | Upgrade
|
| Shares Outstanding (Basic) | 1,120 | 1,120 | 1,108 | 1,117 | 1,052 | Upgrade
|
| Shares Outstanding (Diluted) | 1,120 | 1,120 | 1,108 | 1,117 | 1,052 | Upgrade
|
| Shares Change (YoY) | 0.00% | 1.12% | -0.78% | 6.10% | -4.99% | Upgrade
|
| EPS (Basic) | -1.65 | -1.41 | -0.16 | 0.53 | 0.03 | Upgrade
|
| EPS (Diluted) | -1.65 | -1.41 | -0.16 | 0.53 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | 1666.67% | -93.62% | Upgrade
|
| Free Cash Flow | 134.23 | -832.31 | -134.23 | -844.38 | 2,261 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | -0.74 | -0.12 | -0.76 | 2.15 | Upgrade
|
| Dividend Per Share | - | - | - | 0.053 | 0.015 | Upgrade
|
| Dividend Growth | - | - | - | 253.33% | -89.29% | Upgrade
|
| Gross Margin | 10.14% | 17.97% | 21.87% | 35.69% | 43.58% | Upgrade
|
| Operating Margin | -22.84% | -16.03% | 6.46% | 17.76% | 15.96% | Upgrade
|
| Profit Margin | -158.50% | -74.81% | -6.28% | 11.49% | 1.61% | Upgrade
|
| Free Cash Flow Margin | 11.51% | -39.42% | -4.76% | -16.40% | 115.08% | Upgrade
|
| EBITDA | -92.68 | -202.65 | 301.41 | 992.66 | 386.24 | Upgrade
|
| EBITDA Margin | -7.95% | -9.60% | 10.68% | 19.28% | 19.66% | Upgrade
|
| D&A For EBITDA | 173.65 | 135.87 | 119.24 | 78.21 | 72.75 | Upgrade
|
| EBIT | -266.33 | -338.52 | 182.17 | 914.45 | 313.5 | Upgrade
|
| EBIT Margin | -22.84% | -16.03% | 6.46% | 17.76% | 15.96% | Upgrade
|
| Effective Tax Rate | - | - | - | 15.76% | 29.88% | Upgrade
|
| Revenue as Reported | - | 2,112 | 2,821 | 5,150 | 1,965 | Upgrade
|
| Advertising Expenses | - | 30.84 | 39.1 | 36.76 | 39.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.