Beijing Electronic Zone High-tech Group Co., Ltd. (SHA:600658)
China
· Delayed Price · Currency is CNY 4.980
+0.100 (2.05%)
Apr 29, 2026, 3:00 PM CST
SHA:600658 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -1,857 | -1,580 | -177.28 | 591.86 | 31.57 | Upgrade
|
| Depreciation & Amortization | 285.06 | 303.56 | 393.77 | 385.01 | 379.55 | Upgrade
|
| Other Amortization | 105.44 | 87.28 | 67.74 | 55.3 | 50.19 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.05 | -2.22 | -0.11 | -0.11 | -0.24 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,294 | 275.58 | 25.8 | 0.01 | 0.07 | Upgrade
|
| Loss (Gain) From Sale of Investments | 16.85 | 69.37 | 41.61 | -73.82 | -103.07 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 5.04 | 0.92 | 0.7 | -19.05 | Upgrade
|
| Other Operating Activities | 325.59 | 823.79 | 369.34 | 375.88 | 397.04 | Upgrade
|
| Change in Accounts Receivable | 172.78 | -81.6 | -452.05 | -306.53 | 556.71 | Upgrade
|
| Change in Inventory | 81.84 | -355.71 | 679.7 | 66.37 | -1,382 | Upgrade
|
| Change in Accounts Payable | -111.45 | -622.63 | -865.97 | -1,656 | 2,543 | Upgrade
|
| Change in Other Net Operating Assets | - | 7.65 | -49.21 | -1.91 | 0.18 | Upgrade
|
| Operating Cash Flow | 258.49 | -603.67 | 12.13 | -713.34 | 2,480 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 142.00% | Upgrade
|
| Capital Expenditures | -124.26 | -228.64 | -146.36 | -131.04 | -218.91 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | 0 | 0.1 | 0.01 | 0.35 | Upgrade
|
| Investment in Securities | 20.14 | -55.61 | -46.22 | -0.66 | -119.81 | Upgrade
|
| Other Investing Activities | 6.13 | 6.18 | 0.42 | 11.82 | 46.5 | Upgrade
|
| Investing Cash Flow | -97.96 | -278.08 | -192.06 | -119.88 | -291.87 | Upgrade
|
| Short-Term Debt Issued | - | 15 | 47.09 | 49.38 | 5.95 | Upgrade
|
| Long-Term Debt Issued | 2,390 | 3,263 | 6,175 | 3,606 | 3,618 | Upgrade
|
| Total Debt Issued | 2,390 | 3,278 | 6,222 | 3,655 | 3,624 | Upgrade
|
| Short-Term Debt Repaid | - | -1.16 | -34.87 | -9.46 | -5.95 | Upgrade
|
| Long-Term Debt Repaid | -2,235 | -2,647 | -6,637 | -3,295 | -5,502 | Upgrade
|
| Total Debt Repaid | -2,235 | -2,648 | -6,672 | -3,304 | -5,508 | Upgrade
|
| Net Debt Issued (Repaid) | 154.82 | 629.97 | -450.5 | 351.1 | -1,884 | Upgrade
|
| Common Dividends Paid | -226.11 | -251.53 | -309.61 | -238.41 | -471.9 | Upgrade
|
| Dividends Paid | -226.11 | -251.53 | -309.61 | -238.41 | -471.9 | Upgrade
|
| Other Financing Activities | -170.91 | -66.76 | -5 | -39.12 | -30.08 | Upgrade
|
| Financing Cash Flow | -242.2 | 311.68 | -765.11 | 73.57 | -2,386 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0 | 0.03 | 0 | 0.01 | -0 | Upgrade
|
| Net Cash Flow | -81.67 | -570.03 | -945.04 | -759.64 | -197.98 | Upgrade
|
| Free Cash Flow | 134.23 | -832.31 | -134.23 | -844.38 | 2,261 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 143.76% | Upgrade
|
| Free Cash Flow Margin | 11.51% | -39.42% | -4.76% | -16.40% | 115.08% | Upgrade
|
| Free Cash Flow Per Share | 0.12 | -0.74 | -0.12 | -0.76 | 2.15 | Upgrade
|
| Cash Income Tax Paid | 160.09 | 735.35 | 427.78 | 503.31 | 792.39 | Upgrade
|
| Levered Free Cash Flow | 2,599 | 254.8 | -41.36 | 43.57 | 1,211 | Upgrade
|
| Unlevered Free Cash Flow | 2,599 | 419.83 | 144.72 | 203.48 | 1,409 | Upgrade
|
| Change in Working Capital | 90.15 | -586.34 | -709.66 | -2,048 | 1,744 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.