Wuhan Xianglong Power Industry Co.Ltd (SHA:600769)
15.18
-0.67 (-4.23%)
Apr 29, 2026, 3:00 PM CST
SHA:600769 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 81.59 | 81.56 | 75.67 | 66.54 | 50.76 | 50.72 | Upgrade
|
| Other Revenue | - | - | 0.06 | 0.06 | 0.41 | 2.27 | Upgrade
|
| Revenue | 81.59 | 81.56 | 75.73 | 66.6 | 51.17 | 52.99 | Upgrade
|
| Revenue Growth (YoY) | 11.02% | 7.70% | 13.71% | 30.15% | -3.43% | 72.77% | Upgrade
|
| Cost of Revenue | 58.39 | 58.37 | 54.72 | 43.27 | 35.83 | 36.86 | Upgrade
|
| Gross Profit | 23.21 | 23.19 | 21.01 | 23.33 | 15.34 | 16.13 | Upgrade
|
| Selling, General & Admin | 8.28 | 8.17 | 7.11 | 7.52 | 5.78 | 5.48 | Upgrade
|
| Research & Development | 0.44 | 0.44 | 0.38 | - | - | - | Upgrade
|
| Other Operating Expenses | 0.42 | 0.45 | 0.24 | 0.16 | 0.15 | 0.18 | Upgrade
|
| Operating Expenses | 9.14 | 9.05 | 8.59 | 8.44 | 5.61 | 7.96 | Upgrade
|
| Operating Income | 14.07 | 14.14 | 12.43 | 14.89 | 9.73 | 8.17 | Upgrade
|
| Interest Expense | - | - | -0.16 | -0.13 | - | - | Upgrade
|
| Interest & Investment Income | 2.74 | 2.91 | 3.07 | 2.43 | 1.81 | 0.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.94 | 10.46 | -0.34 | -0.01 | -0.02 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 27.74 | 27.51 | 15 | 17.17 | 11.52 | 8.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.11 | 0.14 | 1.44 | -0.55 | -0.01 | -0.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.07 | - | - | - | Upgrade
|
| Asset Writedown | -4.51 | -4.51 | - | -0.01 | - | - | Upgrade
|
| Other Unusual Items | - | - | 1.54 | 0.25 | 3.28 | 0.64 | Upgrade
|
| Pretax Income | 23.34 | 23.14 | 18.05 | 16.86 | 14.79 | 9.01 | Upgrade
|
| Income Tax Expense | 4.1 | 4.11 | 5.24 | 4.71 | 4.12 | 2.09 | Upgrade
|
| Earnings From Continuing Operations | 19.24 | 19.03 | 12.81 | 12.16 | 10.67 | 6.92 | Upgrade
|
| Net Income | 19.24 | 19.03 | 12.81 | 12.16 | 10.67 | 6.92 | Upgrade
|
| Net Income to Common | 19.24 | 19.03 | 12.81 | 12.16 | 10.67 | 6.92 | Upgrade
|
| Net Income Growth | 44.09% | 48.48% | 5.38% | 14.00% | 54.11% | 30.89% | Upgrade
|
| Shares Outstanding (Basic) | 375 | 375 | 375 | 375 | 376 | 374 | Upgrade
|
| Shares Outstanding (Diluted) | 375 | 375 | 375 | 375 | 376 | 374 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.16% | -0.17% | -0.08% | 0.39% | -0.24% | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | 44.07% | 48.25% | 5.56% | 14.09% | 53.51% | 31.21% | Upgrade
|
| Free Cash Flow | 53.73 | 67.41 | 45.8 | 33.95 | 27.41 | 27.16 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.18 | 0.12 | 0.09 | 0.07 | 0.07 | Upgrade
|
| Gross Margin | 28.44% | 28.44% | 27.75% | 35.02% | 29.98% | 30.44% | Upgrade
|
| Operating Margin | 17.24% | 17.34% | 16.41% | 22.35% | 19.01% | 15.42% | Upgrade
|
| Profit Margin | 23.58% | 23.33% | 16.92% | 18.26% | 20.84% | 13.06% | Upgrade
|
| Free Cash Flow Margin | 65.85% | 82.64% | 60.47% | 50.98% | 53.57% | 51.26% | Upgrade
|
| EBITDA | 18.78 | 18.83 | 16.99 | 18.82 | 13.26 | 11.69 | Upgrade
|
| EBITDA Margin | 23.02% | 23.08% | 22.43% | 28.26% | 25.92% | 22.05% | Upgrade
|
| D&A For EBITDA | 4.72 | 4.69 | 4.56 | 3.94 | 3.53 | 3.52 | Upgrade
|
| EBIT | 14.07 | 14.14 | 12.43 | 14.89 | 9.73 | 8.17 | Upgrade
|
| EBIT Margin | 17.24% | 17.34% | 16.41% | 22.35% | 19.01% | 15.42% | Upgrade
|
| Effective Tax Rate | 17.58% | 17.78% | 29.02% | 27.90% | 27.88% | 23.22% | Upgrade
|
| Revenue as Reported | - | - | 75.73 | 66.6 | 51.17 | 52.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.