BGRIMM Technology Co., Ltd. (SHA:600980)
China
· Delayed Price · Currency is CNY 22.92
+1.05 (4.80%)
Apr 29, 2026, 3:00 PM CST
BGRIMM Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,329 | 1,304 | 1,186 | 928.16 | 868 | 854.36 | Upgrade
|
| Other Revenue | 3.05 | 3.05 | 1.52 | 1.11 | 2.21 | 1.78 | Upgrade
|
| Revenue | 1,332 | 1,307 | 1,188 | 929.27 | 870.21 | 856.14 | Upgrade
|
| Revenue Growth (YoY) | 9.08% | 10.03% | 27.84% | 6.79% | 1.64% | 56.79% | Upgrade
|
| Cost of Revenue | 983.08 | 970.12 | 863.12 | 686.41 | 668.29 | 633.25 | Upgrade
|
| Gross Profit | 348.8 | 336.95 | 324.86 | 242.86 | 201.92 | 222.89 | Upgrade
|
| Selling, General & Admin | 118.63 | 114.65 | 113.76 | 94.58 | 82.18 | 78.33 | Upgrade
|
| Research & Development | 74.46 | 73.03 | 69.72 | 56.78 | 47.35 | 48.16 | Upgrade
|
| Other Operating Expenses | 15.77 | 12.13 | 12.03 | 5.51 | 9.71 | 7.87 | Upgrade
|
| Operating Expenses | 220.14 | 211.09 | 201.63 | 159.99 | 141.6 | 140.06 | Upgrade
|
| Operating Income | 128.67 | 125.86 | 123.23 | 82.87 | 60.33 | 82.83 | Upgrade
|
| Interest Expense | -1.01 | -1.01 | -0.86 | -0.48 | -0.66 | -0.81 | Upgrade
|
| Interest & Investment Income | 9.79 | 8.61 | 13.51 | 11.16 | 11.71 | 9.43 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.48 | -0.48 | 2.13 | 0.76 | 2.33 | 1.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.43 | -0.29 | -1.3 | 9.6 | -0.84 | -1.15 | Upgrade
|
| EBT Excluding Unusual Items | 135.54 | 132.68 | 136.7 | 103.92 | 72.86 | 91.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.13 | 1.33 | 0.52 | - | - | 0.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | 0.14 | 0.04 | 0.08 | 10.53 | Upgrade
|
| Asset Writedown | 0.07 | -0.41 | -23.4 | -0.2 | -0.2 | -3.73 | Upgrade
|
| Other Unusual Items | 11.08 | 11.08 | 5.77 | 0.46 | 21.67 | 6.99 | Upgrade
|
| Pretax Income | 146.55 | 144.68 | 119.73 | 104.21 | 94.78 | 105.64 | Upgrade
|
| Income Tax Expense | 20.15 | 20.5 | 17.28 | 12.76 | 11.75 | 12.84 | Upgrade
|
| Earnings From Continuing Operations | 126.4 | 124.18 | 102.44 | 91.46 | 83.03 | 92.8 | Upgrade
|
| Minority Interest in Earnings | 0.35 | 0.38 | 3.37 | 0.29 | 0.48 | 1.66 | Upgrade
|
| Net Income | 126.75 | 124.56 | 105.82 | 91.75 | 83.51 | 94.46 | Upgrade
|
| Net Income to Common | 126.75 | 124.56 | 105.82 | 91.75 | 83.51 | 94.46 | Upgrade
|
| Net Income Growth | 18.53% | 17.71% | 15.33% | 9.87% | -11.60% | 97.35% | Upgrade
|
| Shares Outstanding (Basic) | 189 | 189 | 189 | 191 | 186 | 178 | Upgrade
|
| Shares Outstanding (Diluted) | 189 | 189 | 189 | 191 | 186 | 178 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.00% | -0.98% | 2.57% | 4.67% | 14.70% | Upgrade
|
| EPS (Basic) | 0.67 | 0.66 | 0.56 | 0.48 | 0.45 | 0.53 | Upgrade
|
| EPS (Diluted) | 0.67 | 0.66 | 0.56 | 0.48 | 0.45 | 0.53 | Upgrade
|
| EPS Growth | 18.51% | 17.71% | 16.48% | 7.12% | -15.55% | 72.05% | Upgrade
|
| Free Cash Flow | 83.72 | 49.07 | 121.91 | 65.69 | -51.63 | -4.96 | Upgrade
|
| Free Cash Flow Per Share | 0.44 | 0.26 | 0.64 | 0.34 | -0.28 | -0.03 | Upgrade
|
| Dividend Per Share | 0.185 | 0.185 | 0.130 | 0.052 | 0.050 | 0.048 | Upgrade
|
| Dividend Growth | - | 42.31% | 150.00% | 4.00% | 4.17% | 37.14% | Upgrade
|
| Gross Margin | 26.19% | 25.78% | 27.35% | 26.13% | 23.20% | 26.04% | Upgrade
|
| Operating Margin | 9.66% | 9.63% | 10.37% | 8.92% | 6.93% | 9.68% | Upgrade
|
| Profit Margin | 9.52% | 9.53% | 8.91% | 9.87% | 9.60% | 11.03% | Upgrade
|
| Free Cash Flow Margin | 6.29% | 3.75% | 10.26% | 7.07% | -5.93% | -0.58% | Upgrade
|
| EBITDA | 160.87 | 157.3 | 151.6 | 107.81 | 81.38 | 103.34 | Upgrade
|
| EBITDA Margin | 12.08% | 12.03% | 12.76% | 11.60% | 9.35% | 12.07% | Upgrade
|
| D&A For EBITDA | 32.2 | 31.44 | 28.37 | 24.94 | 21.06 | 20.51 | Upgrade
|
| EBIT | 128.67 | 125.86 | 123.23 | 82.87 | 60.33 | 82.83 | Upgrade
|
| EBIT Margin | 9.66% | 9.63% | 10.37% | 8.92% | 6.93% | 9.68% | Upgrade
|
| Effective Tax Rate | 13.75% | 14.17% | 14.44% | 12.24% | 12.40% | 12.16% | Upgrade
|
| Revenue as Reported | 1,307 | 1,307 | 1,188 | 929.27 | 870.21 | 856.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.