BGRIMM Technology Co., Ltd. (SHA:600980)
22.92
+1.05 (4.80%)
Apr 29, 2026, 3:00 PM CST
BGRIMM Technology Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 165.34 | 212.14 | 306.02 | 416.22 | 411.28 | 245.01 | Upgrade
|
| Short-Term Investments | - | 32.65 | - | - | - | - | Upgrade
|
| Trading Asset Securities | 413.74 | 354.71 | 223.52 | - | - | 168.21 | Upgrade
|
| Cash & Short-Term Investments | 579.09 | 599.5 | 529.54 | 416.22 | 411.28 | 413.22 | Upgrade
|
| Cash Growth | 19.60% | 13.21% | 27.22% | 1.20% | -0.47% | 103.21% | Upgrade
|
| Accounts Receivable | 419.66 | 417.99 | 385.54 | 348.29 | 346.12 | 307.03 | Upgrade
|
| Other Receivables | 15.94 | 13.51 | 13.56 | 10.7 | 13.29 | 10.44 | Upgrade
|
| Receivables | 435.6 | 431.5 | 399.1 | 358.99 | 359.41 | 317.47 | Upgrade
|
| Inventory | 1,070 | 961.42 | 842.92 | 735.92 | 449.45 | 316.63 | Upgrade
|
| Other Current Assets | 140.02 | 132.14 | 100.7 | 58.39 | 84.74 | 37.79 | Upgrade
|
| Total Current Assets | 2,225 | 2,125 | 1,872 | 1,570 | 1,305 | 1,085 | Upgrade
|
| Property, Plant & Equipment | 505.01 | 504.66 | 474.97 | 488.4 | 361.25 | 216.14 | Upgrade
|
| Long-Term Investments | 39.51 | 97.65 | 139.13 | 86.05 | 33.43 | 27.97 | Upgrade
|
| Other Intangible Assets | 96.77 | 97.54 | 101.1 | 105.87 | 101.88 | 105.47 | Upgrade
|
| Long-Term Deferred Tax Assets | 26.7 | 27.06 | 21.51 | 12.42 | 9.64 | 8.75 | Upgrade
|
| Other Long-Term Assets | 89.63 | 16 | 4.09 | 3.28 | 16.42 | 34.92 | Upgrade
|
| Total Assets | 2,983 | 2,867 | 2,613 | 2,266 | 1,827 | 1,478 | Upgrade
|
| Accounts Payable | 262.66 | 276.65 | 262.38 | 197.49 | 140.04 | 126.87 | Upgrade
|
| Accrued Expenses | 97.56 | 123.29 | 111.96 | 92.62 | 73.57 | 57.92 | Upgrade
|
| Short-Term Debt | 0.8 | 5.98 | - | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 4.82 | 0.02 | 0.02 | - | - | - | Upgrade
|
| Current Portion of Leases | - | 3.76 | 3.54 | 3.38 | 3.41 | 3.26 | Upgrade
|
| Current Income Taxes Payable | 15.7 | 12.85 | 11.67 | 5.15 | 7.9 | 5.47 | Upgrade
|
| Current Unearned Revenue | 903.58 | 773.52 | 644.64 | 539.02 | 310.73 | 142.18 | Upgrade
|
| Other Current Liabilities | 112.39 | 108.4 | 119.31 | 108.37 | 50.38 | 35.65 | Upgrade
|
| Total Current Liabilities | 1,398 | 1,304 | 1,154 | 946.02 | 586.03 | 371.35 | Upgrade
|
| Long-Term Debt | 53.4 | 53.4 | 53.4 | - | - | - | Upgrade
|
| Long-Term Leases | 2.9 | 3.73 | - | 3.54 | 7.29 | 10.68 | Upgrade
|
| Long-Term Unearned Revenue | 15.61 | 15.83 | 12.17 | 12.01 | 13.36 | 12.64 | Upgrade
|
| Other Long-Term Liabilities | 1.28 | 1.43 | 1.53 | 0.65 | 0.23 | 0.5 | Upgrade
|
| Total Liabilities | 1,471 | 1,379 | 1,221 | 962.22 | 606.91 | 395.17 | Upgrade
|
| Common Stock | 189.26 | 189.26 | 189.26 | 189.26 | 189.29 | 173.85 | Upgrade
|
| Additional Paid-In Capital | 540.3 | 540.22 | 540.22 | 539.96 | 540.17 | 508.25 | Upgrade
|
| Retained Earnings | 764.79 | 741.84 | 644.72 | 554.42 | 472.14 | 396.84 | Upgrade
|
| Treasury Stock | - | - | - | - | -0.17 | -13.67 | Upgrade
|
| Comprehensive Income & Other | 17.24 | 16.81 | 17.36 | 15.44 | 14.64 | 12.91 | Upgrade
|
| Total Common Equity | 1,512 | 1,488 | 1,392 | 1,299 | 1,216 | 1,078 | Upgrade
|
| Minority Interest | 0.47 | 0.47 | 0.85 | 4.23 | 4.52 | 5 | Upgrade
|
| Shareholders' Equity | 1,512 | 1,489 | 1,392 | 1,303 | 1,221 | 1,083 | Upgrade
|
| Total Liabilities & Equity | 2,983 | 2,867 | 2,613 | 2,266 | 1,827 | 1,478 | Upgrade
|
| Total Debt | 61.93 | 66.89 | 56.96 | 6.91 | 10.7 | 13.93 | Upgrade
|
| Net Cash (Debt) | 517.16 | 532.61 | 472.58 | 409.31 | 400.58 | 399.28 | Upgrade
|
| Net Cash Growth | 21.12% | 12.70% | 15.46% | 2.18% | 0.33% | 96.35% | Upgrade
|
| Net Cash Per Share | 2.73 | 2.81 | 2.50 | 2.14 | 2.15 | 2.24 | Upgrade
|
| Filing Date Shares Outstanding | 189.34 | 189.26 | 189.26 | 189.26 | 189.29 | 173.85 | Upgrade
|
| Total Common Shares Outstanding | 189.34 | 189.26 | 189.26 | 189.26 | 189.29 | 173.85 | Upgrade
|
| Working Capital | 827.64 | 820.09 | 718.74 | 623.5 | 718.85 | 713.75 | Upgrade
|
| Book Value Per Share | 7.98 | 7.86 | 7.35 | 6.86 | 6.42 | 6.20 | Upgrade
|
| Tangible Book Value | 1,415 | 1,391 | 1,290 | 1,193 | 1,114 | 972.71 | Upgrade
|
| Tangible Book Value Per Share | 7.47 | 7.35 | 6.82 | 6.30 | 5.89 | 5.60 | Upgrade
|
| Buildings | - | 463.46 | 404.07 | 419.59 | 165.89 | 168.76 | Upgrade
|
| Machinery | - | 280.97 | 263.78 | 207.87 | 201.67 | 198.77 | Upgrade
|
| Construction In Progress | - | 10.49 | 35.21 | 64.31 | 174.4 | 12.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.