China Southern Power Grid Energy Storage Co., Ltd. (SHA:600995)
14.58
+0.41 (2.89%)
Apr 29, 2026, 3:00 PM CST
SHA:600995 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 1,689 | 1,126 | 1,014 | 1,663 | 1,248 | Upgrade
|
| Depreciation & Amortization | - | 1,683 | 1,763 | 1,708 | 1,704 | 1,466 | Upgrade
|
| Other Amortization | - | 85.26 | 30.12 | 37.9 | 13.2 | 9.89 | Upgrade
|
| Loss (Gain) on Sale of Assets | - | -11.13 | -15.75 | -1.07 | -9.35 | -179.96 | Upgrade
|
| Loss (Gain) on Sale of Investments | - | -54.21 | -21.99 | -9.84 | -9.78 | -25.53 | Upgrade
|
| Asset Writedown | - | 25.64 | 6.4 | 10 | 11.25 | -75.9 | Upgrade
|
| Change in Accounts Receivable | - | -110.87 | -41.62 | -1,069 | 771.23 | 1,199 | Upgrade
|
| Change in Inventory | - | -15.17 | 15.25 | 2.57 | -33.39 | -17.74 | Upgrade
|
| Change in Accounts Payable | - | 508.23 | 210.64 | 1,131 | -638.14 | 935.09 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | - | -14.53 | Upgrade
|
| Other Operating Activities | - | 861.14 | 779.02 | 752.93 | 1,096 | 778.55 | Upgrade
|
| Operating Cash Flow | - | 4,623 | 3,855 | 3,557 | 4,601 | 5,377 | Upgrade
|
| Operating Cash Flow Growth | - | 19.91% | 8.39% | -22.69% | -14.44% | 1696.50% | Upgrade
|
| Capital Expenditures | - | -8,617 | -7,980 | -6,730 | -5,001 | -4,178 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 15.64 | 24.87 | 2.53 | 745.31 | 360.72 | Upgrade
|
| Divestitures | - | - | - | - | -58.87 | - | Upgrade
|
| Investment in Securities | - | 251.89 | 190.99 | 812.42 | -2,338 | 29.83 | Upgrade
|
| Other Investing Activities | - | 6.85 | 6.1 | 2.57 | 11.46 | 12.13 | Upgrade
|
| Investing Cash Flow | - | -8,343 | -7,758 | -5,912 | -6,641 | -3,775 | Upgrade
|
| Short-Term Debt Issued | - | 1,600 | 1,500 | - | 155.31 | 2,300 | Upgrade
|
| Long-Term Debt Issued | - | 6,795 | 7,258 | 6,404 | 3,777 | 3,427 | Upgrade
|
| Total Debt Issued | - | 8,395 | 8,758 | 6,404 | 3,932 | 5,727 | Upgrade
|
| Short-Term Debt Repaid | - | -504 | -2,300 | -779.1 | - | -83.18 | Upgrade
|
| Long-Term Debt Repaid | - | -2,185 | -1,223 | -2,209 | -7,288 | -3,518 | Upgrade
|
| Total Debt Repaid | - | -2,689 | -3,523 | -2,988 | -7,288 | -3,601 | Upgrade
|
| Net Debt Issued (Repaid) | - | 5,706 | 5,235 | 3,416 | -3,355 | 2,127 | Upgrade
|
| Issuance of Common Stock | - | 18.57 | 30.37 | 12.04 | 8,010 | - | Upgrade
|
| Common Dividends Paid | - | -1,005 | -1,012 | -639.7 | -2,060 | -859.85 | Upgrade
|
| Other Financing Activities | - | 186.11 | -149.52 | -273.33 | -307.21 | -261.9 | Upgrade
|
| Financing Cash Flow | - | 4,905 | 4,103 | 2,515 | 2,287 | 1,005 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.17 | 2.63 | 1.49 | 3.07 | -1.27 | Upgrade
|
| Net Cash Flow | - | 1,184 | 202.73 | 161.03 | 250.13 | 2,605 | Upgrade
|
| Free Cash Flow | - | -3,995 | -4,125 | -3,173 | -400.29 | 1,199 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 2348.20% | Upgrade
|
| Free Cash Flow Margin | - | -54.15% | -66.81% | -56.36% | -4.85% | 14.61% | Upgrade
|
| Free Cash Flow Per Share | - | -1.25 | -1.28 | -1.00 | -0.15 | 0.47 | Upgrade
|
| Cash Interest Paid | - | - | - | 54.82 | 50.43 | 25.19 | Upgrade
|
| Cash Income Tax Paid | - | 1,345 | 1,044 | 929.13 | 1,252 | 913.95 | Upgrade
|
| Levered Free Cash Flow | - | -4,503 | -7,491 | -3,425 | -159.84 | -1,425 | Upgrade
|
| Unlevered Free Cash Flow | - | -4,207 | -7,192 | -3,099 | 260.73 | -1,145 | Upgrade
|
| Change in Working Capital | - | 343.39 | 188.58 | 46.99 | 130.35 | 2,164 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.