Both Engineering Technology Co.,Ltd. (SHA:601133)
China
· Delayed Price · Currency is CNY 15.57
-0.41 (-2.57%)
At close: Mar 9, 2026
SHA:601133 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 4,680 | 5,241 | 3,979 | 2,751 | 2,742 | 1,947 | Upgrade
|
| Other Revenue | 2.85 | 2.85 | 0.25 | 0.11 | 0.79 | - | Upgrade
|
| Revenue | 4,683 | 5,244 | 3,980 | 2,751 | 2,742 | 1,947 | Upgrade
|
| Revenue Growth (YoY) | -11.39% | 31.78% | 44.64% | 0.33% | 40.82% | 4.88% | Upgrade
|
| Cost of Revenue | 4,189 | 4,725 | 3,533 | 2,351 | 2,408 | 1,680 | Upgrade
|
| Gross Profit | 493.95 | 519 | 447 | 400 | 334.64 | 267.25 | Upgrade
|
| Selling, General & Admin | 192.71 | 171.07 | 114.48 | 95.64 | 86.22 | 90.53 | Upgrade
|
| Research & Development | 7.37 | 12.57 | 16.85 | 9.7 | 6.35 | 5.02 | Upgrade
|
| Other Operating Expenses | 10.68 | 11.27 | 6.4 | 5.47 | 5.29 | 3.74 | Upgrade
|
| Operating Expenses | 235.43 | 249.95 | 200.73 | 86.57 | 135.96 | 111.59 | Upgrade
|
| Operating Income | 258.52 | 269.06 | 246.27 | 313.43 | 198.68 | 155.66 | Upgrade
|
| Interest Expense | -0.2 | -0.27 | -0.69 | -3.38 | -2.01 | -0.46 | Upgrade
|
| Interest & Investment Income | 21.52 | 25.06 | 31.95 | 4.74 | 4.07 | 1.47 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.95 | 3.95 | 0.21 | 2.7 | -0.51 | -0.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.6 | -0.15 | -0.61 | -0.75 | -1.52 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 283.19 | 297.64 | 277.13 | 316.73 | 198.7 | 156.08 | Upgrade
|
| Impairment of Goodwill | -6.69 | -6.69 | -0.81 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.02 | - | - | - | - | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | 0.36 | -0 | 13.32 | 0.44 | - | Upgrade
|
| Asset Writedown | -22.81 | -0.01 | -0.09 | -0.05 | -0.01 | -0 | Upgrade
|
| Other Unusual Items | 2.52 | 2.52 | 3.97 | 6.21 | 2.34 | 2.92 | Upgrade
|
| Pretax Income | 254.19 | 293.83 | 280.21 | 336.21 | 201.48 | 158.89 | Upgrade
|
| Income Tax Expense | 68.59 | 81.5 | 66.24 | 85.37 | 49.62 | 40.75 | Upgrade
|
| Earnings From Continuing Operations | 185.59 | 212.32 | 213.97 | 250.85 | 151.86 | 118.14 | Upgrade
|
| Minority Interest in Earnings | 0.93 | -0.06 | - | - | - | - | Upgrade
|
| Net Income | 186.52 | 212.26 | 213.97 | 250.85 | 151.86 | 118.14 | Upgrade
|
| Net Income to Common | 186.52 | 212.26 | 213.97 | 250.85 | 151.86 | 118.14 | Upgrade
|
| Net Income Growth | -16.31% | -0.80% | -14.70% | 65.18% | 28.54% | -29.01% | Upgrade
|
| Shares Outstanding (Basic) | 520 | 518 | 475 | 392 | 389 | 381 | Upgrade
|
| Shares Outstanding (Diluted) | 520 | 518 | 475 | 392 | 389 | 381 | Upgrade
|
| Shares Change (YoY) | -0.25% | 8.88% | 21.32% | 0.66% | 2.17% | 9.92% | Upgrade
|
| EPS (Basic) | 0.36 | 0.41 | 0.45 | 0.64 | 0.39 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.41 | 0.45 | 0.64 | 0.39 | 0.31 | Upgrade
|
| EPS Growth | -16.10% | -8.89% | -29.69% | 64.10% | 25.81% | -35.42% | Upgrade
|
| Free Cash Flow | 40.94 | 158.76 | 175.21 | 163.77 | 141.92 | 114.92 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.31 | 0.37 | 0.42 | 0.36 | 0.30 | Upgrade
|
| Dividend Per Share | 0.210 | 0.220 | 0.210 | 0.145 | - | - | Upgrade
|
| Dividend Growth | -4.54% | 4.76% | 44.83% | - | - | - | Upgrade
|
| Gross Margin | 10.55% | 9.90% | 11.23% | 14.54% | 12.20% | 13.72% | Upgrade
|
| Operating Margin | 5.52% | 5.13% | 6.19% | 11.39% | 7.25% | 7.99% | Upgrade
|
| Profit Margin | 3.98% | 4.05% | 5.38% | 9.12% | 5.54% | 6.07% | Upgrade
|
| Free Cash Flow Margin | 0.87% | 3.03% | 4.40% | 5.95% | 5.17% | 5.90% | Upgrade
|
| EBITDA | 277.55 | 282.51 | 252.28 | 319.52 | 205.04 | 161.53 | Upgrade
|
| EBITDA Margin | 5.93% | 5.39% | 6.34% | 11.61% | 7.48% | 8.29% | Upgrade
|
| D&A For EBITDA | 19.03 | 13.45 | 6.02 | 6.09 | 6.36 | 5.86 | Upgrade
|
| EBIT | 258.52 | 269.06 | 246.27 | 313.43 | 198.68 | 155.66 | Upgrade
|
| EBIT Margin | 5.52% | 5.13% | 6.19% | 11.39% | 7.25% | 7.99% | Upgrade
|
| Effective Tax Rate | 26.99% | 27.74% | 23.64% | 25.39% | 24.63% | 25.65% | Upgrade
|
| Revenue as Reported | 4,683 | 5,244 | 3,980 | 2,751 | 2,742 | 1,947 | Upgrade
|
| Advertising Expenses | - | 0.87 | 1.13 | 0.04 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.