Both Engineering Technology Co.,Ltd. (SHA:601133)
China
· Delayed Price · Currency is CNY 23.34
+1.29 (5.85%)
At close: Apr 29, 2026
SHA:601133 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 4,133 | 5,241 | 3,979 | 2,751 | 2,742 | Upgrade
|
| Other Revenue | - | 2.85 | 0.25 | 0.11 | 0.79 | Upgrade
|
| Revenue | 4,133 | 5,244 | 3,980 | 2,751 | 2,742 | Upgrade
|
| Revenue Growth (YoY) | -21.19% | 31.78% | 44.64% | 0.33% | 40.82% | Upgrade
|
| Cost of Revenue | 3,640 | 4,725 | 3,533 | 2,351 | 2,408 | Upgrade
|
| Gross Profit | 492.97 | 519 | 447 | 400 | 334.64 | Upgrade
|
| Selling, General & Admin | 186.91 | 171.07 | 114.48 | 95.64 | 86.22 | Upgrade
|
| Research & Development | 6.34 | 12.57 | 16.85 | 9.7 | 6.35 | Upgrade
|
| Other Operating Expenses | 7.62 | 11.27 | 6.4 | 5.47 | 5.29 | Upgrade
|
| Operating Expenses | 200.86 | 249.95 | 200.73 | 86.57 | 135.96 | Upgrade
|
| Operating Income | 292.11 | 269.06 | 246.27 | 313.43 | 198.68 | Upgrade
|
| Interest Expense | - | -0.27 | -0.69 | -3.38 | -2.01 | Upgrade
|
| Interest & Investment Income | 11.28 | 25.06 | 31.95 | 4.74 | 4.07 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.95 | 0.21 | 2.7 | -0.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.2 | -0.15 | -0.61 | -0.75 | -1.52 | Upgrade
|
| EBT Excluding Unusual Items | 317.59 | 297.64 | 277.13 | 316.73 | 198.7 | Upgrade
|
| Impairment of Goodwill | - | -6.69 | -0.81 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.36 | -0 | 13.32 | 0.44 | Upgrade
|
| Asset Writedown | -29.1 | -0.01 | -0.09 | -0.05 | -0.01 | Upgrade
|
| Other Unusual Items | - | 2.52 | 3.97 | 6.21 | 2.34 | Upgrade
|
| Pretax Income | 288.49 | 293.83 | 280.21 | 336.21 | 201.48 | Upgrade
|
| Income Tax Expense | 83.02 | 81.5 | 66.24 | 85.37 | 49.62 | Upgrade
|
| Earnings From Continuing Operations | 205.47 | 212.32 | 213.97 | 250.85 | 151.86 | Upgrade
|
| Minority Interest in Earnings | -0.31 | -0.06 | - | - | - | Upgrade
|
| Net Income | 205.16 | 212.26 | 213.97 | 250.85 | 151.86 | Upgrade
|
| Net Income to Common | 205.16 | 212.26 | 213.97 | 250.85 | 151.86 | Upgrade
|
| Net Income Growth | -3.34% | -0.80% | -14.70% | 65.18% | 28.54% | Upgrade
|
| Shares Outstanding (Basic) | 526 | 518 | 475 | 392 | 389 | Upgrade
|
| Shares Outstanding (Diluted) | 526 | 518 | 475 | 392 | 389 | Upgrade
|
| Shares Change (YoY) | 1.61% | 8.88% | 21.32% | 0.66% | 2.17% | Upgrade
|
| EPS (Basic) | 0.39 | 0.41 | 0.45 | 0.64 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.41 | 0.45 | 0.64 | 0.39 | Upgrade
|
| EPS Growth | -4.88% | -8.89% | -29.69% | 64.10% | 25.81% | Upgrade
|
| Free Cash Flow | 53.96 | 158.76 | 175.21 | 163.77 | 141.92 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.31 | 0.37 | 0.42 | 0.36 | Upgrade
|
| Dividend Per Share | - | 0.220 | 0.210 | 0.145 | - | Upgrade
|
| Dividend Growth | - | 4.76% | 44.83% | - | - | Upgrade
|
| Gross Margin | 11.93% | 9.90% | 11.23% | 14.54% | 12.20% | Upgrade
|
| Operating Margin | 7.07% | 5.13% | 6.19% | 11.39% | 7.25% | Upgrade
|
| Profit Margin | 4.96% | 4.05% | 5.38% | 9.12% | 5.54% | Upgrade
|
| Free Cash Flow Margin | 1.31% | 3.03% | 4.40% | 5.95% | 5.17% | Upgrade
|
| EBITDA | 309.48 | 282.51 | 252.28 | 319.52 | 205.04 | Upgrade
|
| EBITDA Margin | 7.49% | 5.39% | 6.34% | 11.61% | 7.48% | Upgrade
|
| D&A For EBITDA | 17.37 | 13.45 | 6.02 | 6.09 | 6.36 | Upgrade
|
| EBIT | 292.11 | 269.06 | 246.27 | 313.43 | 198.68 | Upgrade
|
| EBIT Margin | 7.07% | 5.13% | 6.19% | 11.39% | 7.25% | Upgrade
|
| Effective Tax Rate | 28.78% | 27.74% | 23.64% | 25.39% | 24.63% | Upgrade
|
| Revenue as Reported | - | 5,244 | 3,980 | 2,751 | 2,742 | Upgrade
|
| Advertising Expenses | - | 0.87 | 1.13 | 0.04 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.