Ningbo Lehui International Engineering Equipment Co.,Ltd (SHA:603076)
China
· Delayed Price · Currency is CNY 30.44
+0.55 (1.84%)
Apr 29, 2026, 3:00 PM CST
SHA:603076 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 19.97 | 21.1 | 19.69 | 21.89 | 46.25 | Upgrade
|
| Depreciation & Amortization | 63.13 | 62.01 | 53.78 | 36.91 | 29.45 | Upgrade
|
| Other Amortization | 12.25 | 13.3 | 7.13 | 3.07 | 0.31 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.23 | -3.81 | -2.63 | 0.11 | 0.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | 7.06 | 0.14 | 1.01 | 0.07 | 5.28 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5.5 | 5.33 | 14.44 | 7.17 | -27.39 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 26.22 | 32.23 | 19.93 | -0.54 | Upgrade
|
| Other Operating Activities | 27.93 | 26.09 | 28.46 | 18.02 | 13.8 | Upgrade
|
| Change in Accounts Receivable | 44.52 | 71.27 | -134.98 | -347.17 | -57.7 | Upgrade
|
| Change in Inventory | 96.68 | 64.45 | -39.23 | -194.88 | -372.75 | Upgrade
|
| Change in Accounts Payable | 215.49 | 48.43 | 41.42 | 273.55 | 124.18 | Upgrade
|
| Operating Cash Flow | 482.04 | 333.55 | 6.15 | -185.39 | -252.7 | Upgrade
|
| Operating Cash Flow Growth | 44.52% | 5321.62% | - | - | - | Upgrade
|
| Capital Expenditures | -103.58 | -119.83 | -107.73 | -149.15 | -148.62 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.24 | 2.75 | 4.42 | 2.91 | 0 | Upgrade
|
| Investment in Securities | -79.45 | -159.87 | -30.79 | 65.84 | 8 | Upgrade
|
| Other Investing Activities | 9.06 | 1.27 | 3.05 | 18.09 | 19.53 | Upgrade
|
| Investing Cash Flow | -170.73 | -275.68 | -131.05 | -62.31 | -121.09 | Upgrade
|
| Long-Term Debt Issued | 658.8 | 839.06 | 1,017 | 1,273 | 897.44 | Upgrade
|
| Total Debt Issued | 658.8 | 839.06 | 1,017 | 1,273 | 897.44 | Upgrade
|
| Long-Term Debt Repaid | -904.72 | -939.97 | -910.81 | -1,008 | -551 | Upgrade
|
| Total Debt Repaid | -904.72 | -939.97 | -910.81 | -1,008 | -551 | Upgrade
|
| Net Debt Issued (Repaid) | -245.92 | -100.91 | 106.19 | 265.1 | 346.44 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 405.32 | Upgrade
|
| Common Dividends Paid | -67.22 | -45.81 | -38.61 | -34.59 | -25.16 | Upgrade
|
| Other Financing Activities | -0.99 | 0.56 | -6.51 | 26.78 | -1.09 | Upgrade
|
| Financing Cash Flow | -314.14 | -146.16 | 61.06 | 257.28 | 725.52 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.67 | 1.83 | 16.29 | 13.16 | -3.7 | Upgrade
|
| Net Cash Flow | 0.85 | -86.46 | -47.55 | 22.75 | 348.03 | Upgrade
|
| Free Cash Flow | 378.46 | 213.72 | -101.58 | -334.54 | -401.32 | Upgrade
|
| Free Cash Flow Growth | 77.09% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 24.01% | 14.34% | -6.15% | -27.78% | -40.56% | Upgrade
|
| Free Cash Flow Per Share | 3.15 | 1.72 | -0.82 | -2.75 | -3.90 | Upgrade
|
| Cash Income Tax Paid | 56.06 | 56.45 | 59.73 | 27.43 | 36.69 | Upgrade
|
| Levered Free Cash Flow | 277.4 | 179.05 | -145.5 | -343.74 | -389.73 | Upgrade
|
| Unlevered Free Cash Flow | 277.4 | 196.89 | -126.12 | -327.93 | -381.63 | Upgrade
|
| Change in Working Capital | 359.44 | 183.17 | -147.94 | -292.57 | -319.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.