Shenzhen Kinwong Electronic Co., Ltd. (SHA:603228)
China
· Delayed Price · Currency is CNY 71.76
-1.56 (-2.13%)
Apr 29, 2026, 10:15 AM CST
SHA:603228 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 14,921 | 14,373 | 11,985 | 10,241 | 10,092 | 9,195 | Upgrade
|
| Other Revenue | 935.43 | 935.43 | 674.54 | 516.37 | 422.08 | 337.11 | Upgrade
|
| Revenue | 15,857 | 15,308 | 12,659 | 10,757 | 10,514 | 9,532 | Upgrade
|
| Revenue Growth (YoY) | 19.58% | 20.92% | 17.68% | 2.31% | 10.30% | 34.95% | Upgrade
|
| Cost of Revenue | 12,582 | 12,069 | 9,839 | 8,313 | 8,213 | 7,356 | Upgrade
|
| Gross Profit | 3,275 | 3,239 | 2,820 | 2,444 | 2,301 | 2,177 | Upgrade
|
| Selling, General & Admin | 946.89 | 928.05 | 800.88 | 669.71 | 574.64 | 592.6 | Upgrade
|
| Research & Development | 936.75 | 929.93 | 757.59 | 600.7 | 545.93 | 457.72 | Upgrade
|
| Other Operating Expenses | 84.18 | 46.73 | 0.45 | 60.49 | 58.55 | 41.72 | Upgrade
|
| Operating Expenses | 1,994 | 1,935 | 1,589 | 1,338 | 1,201 | 1,129 | Upgrade
|
| Operating Income | 1,281 | 1,304 | 1,231 | 1,106 | 1,100 | 1,048 | Upgrade
|
| Interest Expense | -58.33 | -46.66 | -28.1 | -38.72 | -18.24 | -5.65 | Upgrade
|
| Interest & Investment Income | 45.36 | 41.66 | 48.29 | 31.26 | 12.25 | 46.44 | Upgrade
|
| Currency Exchange Gain (Loss) | -28.24 | -28.24 | 45.98 | 32.1 | 102.51 | -57.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -104.17 | -35.93 | -87.83 | -109.55 | -76.69 | -73.99 | Upgrade
|
| EBT Excluding Unusual Items | 1,135 | 1,235 | 1,210 | 1,021 | 1,120 | 957.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | 104.87 | 134.46 | -11.82 | -51.25 | 9.55 | 0.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.78 | -11.05 | -8.83 | -2.96 | -12.9 | -3.16 | Upgrade
|
| Asset Writedown | -8.95 | -2.71 | -6.71 | -17.86 | -23.36 | -4.48 | Upgrade
|
| Other Unusual Items | 108.99 | 108.56 | 138.08 | 98.81 | 132.53 | 92.21 | Upgrade
|
| Pretax Income | 1,329 | 1,464 | 1,320 | 1,048 | 1,226 | 1,043 | Upgrade
|
| Income Tax Expense | 172.5 | 220.36 | 160.23 | 136.5 | 144.57 | 112.01 | Upgrade
|
| Earnings From Continuing Operations | 1,157 | 1,244 | 1,160 | 911.03 | 1,081 | 930.62 | Upgrade
|
| Minority Interest in Earnings | -18.08 | -13.05 | 8.82 | 25.22 | -15.3 | 4.64 | Upgrade
|
| Net Income | 1,139 | 1,231 | 1,169 | 936.25 | 1,066 | 935.25 | Upgrade
|
| Net Income to Common | 1,139 | 1,231 | 1,169 | 936.25 | 1,066 | 935.25 | Upgrade
|
| Net Income Growth | -3.16% | 5.30% | 24.86% | -12.16% | 13.96% | 1.55% | Upgrade
|
| Shares Outstanding (Basic) | 981 | 947 | 872 | 843 | 839 | 843 | Upgrade
|
| Shares Outstanding (Diluted) | 996 | 962 | 872 | 843 | 839 | 843 | Upgrade
|
| Shares Change (YoY) | 14.27% | 10.23% | 3.43% | 0.50% | -0.40% | 0.63% | Upgrade
|
| EPS (Basic) | 1.16 | 1.30 | 1.34 | 1.11 | 1.27 | 1.11 | Upgrade
|
| EPS (Diluted) | 1.14 | 1.28 | 1.34 | 1.11 | 1.27 | 1.11 | Upgrade
|
| EPS Growth | -15.25% | -4.48% | 20.72% | -12.60% | 14.41% | 0.91% | Upgrade
|
| Free Cash Flow | -1,809 | -836.33 | 443.09 | 652.96 | -333.16 | -1,245 | Upgrade
|
| Free Cash Flow Per Share | -1.82 | -0.87 | 0.51 | 0.77 | -0.40 | -1.48 | Upgrade
|
| Dividend Per Share | 0.550 | 0.550 | 0.800 | 0.500 | 0.500 | 0.300 | Upgrade
|
| Dividend Growth | -31.25% | -31.25% | 60.00% | - | 66.67% | - | Upgrade
|
| Gross Margin | 20.65% | 21.16% | 22.28% | 22.72% | 21.88% | 22.83% | Upgrade
|
| Operating Margin | 8.08% | 8.52% | 9.73% | 10.28% | 10.46% | 10.99% | Upgrade
|
| Profit Margin | 7.18% | 8.04% | 9.23% | 8.70% | 10.14% | 9.81% | Upgrade
|
| Free Cash Flow Margin | -11.41% | -5.46% | 3.50% | 6.07% | -3.17% | -13.06% | Upgrade
|
| EBITDA | 2,196 | 2,188 | 1,986 | 1,829 | 1,718 | 1,452 | Upgrade
|
| EBITDA Margin | 13.85% | 14.29% | 15.69% | 17.00% | 16.34% | 15.23% | Upgrade
|
| D&A For EBITDA | 915.84 | 883.57 | 754.49 | 723.25 | 617.72 | 404.64 | Upgrade
|
| EBIT | 1,281 | 1,304 | 1,231 | 1,106 | 1,100 | 1,048 | Upgrade
|
| EBIT Margin | 8.08% | 8.52% | 9.73% | 10.28% | 10.46% | 10.99% | Upgrade
|
| Effective Tax Rate | 12.98% | 15.05% | 12.13% | 13.03% | 11.79% | 10.74% | Upgrade
|
| Revenue as Reported | 15,857 | 15,308 | 12,659 | 10,757 | 10,514 | 9,532 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.