Zhejiang Lianxiang Smart Home Co., LTD (SHA:603272)
China
· Delayed Price · Currency is CNY 25.52
+1.22 (5.02%)
Apr 29, 2026, 3:00 PM CST
SHA:603272 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Cash & Equivalents | 133.36 | 145.97 | 133.02 | 209.05 | 301.57 | 140.29 | Upgrade
|
| Trading Asset Securities | 9.48 | 19.45 | 38.3 | 31.23 | - | - | Upgrade
|
| Cash & Short-Term Investments | 142.84 | 165.43 | 171.32 | 240.28 | 301.57 | 140.29 | Upgrade
|
| Cash Growth | 1.30% | -3.44% | -28.70% | -20.32% | 114.96% | 14.69% | Upgrade
|
| Accounts Receivable | 44.39 | 41.03 | 70.06 | 3.76 | 3.66 | 0.11 | Upgrade
|
| Other Receivables | 5.06 | 2.69 | - | - | 0.08 | - | Upgrade
|
| Receivables | 49.45 | 43.71 | 70.06 | 3.76 | 3.73 | 0.11 | Upgrade
|
| Inventory | 49.9 | 50.88 | 54.24 | 58.9 | 72.38 | 61.29 | Upgrade
|
| Other Current Assets | 22.91 | 20.81 | 5.07 | 3.3 | 6.2 | 1.05 | Upgrade
|
| Total Current Assets | 265.1 | 280.82 | 300.67 | 306.25 | 383.88 | 202.74 | Upgrade
|
| Property, Plant & Equipment | 307.02 | 307.57 | 330.06 | 339.73 | 266.91 | 140.01 | Upgrade
|
| Long-Term Investments | 1.5 | 1.5 | 18.5 | 19.54 | - | - | Upgrade
|
| Goodwill | - | - | 2.89 | 2.89 | 5.04 | - | Upgrade
|
| Other Intangible Assets | 48.96 | 49.45 | 50.88 | 50.71 | 52.46 | 53.63 | Upgrade
|
| Long-Term Deferred Tax Assets | 3.5 | 3.53 | 3.28 | 2.96 | 0.98 | 1.79 | Upgrade
|
| Long-Term Deferred Charges | 11.57 | 12.16 | 14.5 | 17.37 | 18.21 | 20.18 | Upgrade
|
| Other Long-Term Assets | 1.61 | 1.5 | 1.93 | 2.67 | 2.36 | 2.11 | Upgrade
|
| Total Assets | 639.27 | 656.52 | 722.74 | 742.12 | 729.86 | 420.45 | Upgrade
|
| Accounts Payable | 60.88 | 69.11 | 77.22 | 63.82 | 31.84 | 30.77 | Upgrade
|
| Accrued Expenses | 2.72 | 3.4 | 15.83 | 5.53 | 7.76 | 10.74 | Upgrade
|
| Short-Term Debt | 5.75 | 5.65 | 30.02 | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 0.37 | 0.38 | - | - | - | - | Upgrade
|
| Current Portion of Leases | - | - | 0.29 | 1.08 | - | - | Upgrade
|
| Current Income Taxes Payable | 1.14 | 7.77 | 1.94 | - | 1.54 | 4.11 | Upgrade
|
| Current Unearned Revenue | 11.36 | 9.26 | 8.71 | 16.15 | 11.79 | 9.14 | Upgrade
|
| Other Current Liabilities | 12.76 | 10.77 | 15.92 | 27.3 | 25.07 | 31.2 | Upgrade
|
| Total Current Liabilities | 94.98 | 106.35 | 149.94 | 113.88 | 78 | 85.95 | Upgrade
|
| Long-Term Leases | 1.99 | 2.11 | 2.42 | 2.73 | - | - | Upgrade
|
| Long-Term Unearned Revenue | 3.38 | 3.42 | 2.68 | 2.69 | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.02 | 0.01 | 0 | 0.01 | - | - | Upgrade
|
| Other Long-Term Liabilities | 0.39 | 0.34 | 0.89 | 0.21 | 0.24 | 0.42 | Upgrade
|
| Total Liabilities | 100.77 | 112.23 | 155.93 | 119.52 | 78.24 | 86.37 | Upgrade
|
| Common Stock | 103.63 | 103.63 | 103.63 | 103.63 | 103.63 | 77.72 | Upgrade
|
| Additional Paid-In Capital | 345.86 | 345.86 | 345.53 | 345.37 | 345.37 | 59.29 | Upgrade
|
| Retained Earnings | 141.83 | 147.41 | 168.77 | 173.42 | 202.25 | 197.07 | Upgrade
|
| Treasury Stock | -52.5 | -52.5 | -51.6 | - | - | - | Upgrade
|
| Total Common Equity | 538.82 | 544.39 | 566.32 | 622.42 | 651.25 | 334.08 | Upgrade
|
| Minority Interest | -0.31 | -0.1 | 0.49 | 0.18 | 0.36 | - | Upgrade
|
| Shareholders' Equity | 538.5 | 544.29 | 566.81 | 622.6 | 651.61 | 334.08 | Upgrade
|
| Total Liabilities & Equity | 639.27 | 656.52 | 722.74 | 742.12 | 729.86 | 420.45 | Upgrade
|
| Total Debt | 8.11 | 8.13 | 32.73 | 3.8 | - | - | Upgrade
|
| Net Cash (Debt) | 134.73 | 157.3 | 138.58 | 236.48 | 301.57 | 140.29 | Upgrade
|
| Net Cash Growth | 9.65% | 13.50% | -41.40% | -21.58% | 114.96% | 14.69% | Upgrade
|
| Net Cash Per Share | 1.42 | 1.65 | 1.40 | 2.31 | 3.24 | 1.80 | Upgrade
|
| Filing Date Shares Outstanding | 92.95 | 52.5 | 99.2 | 103.63 | 103.63 | 77.72 | Upgrade
|
| Total Common Shares Outstanding | 92.95 | 52.5 | 99.2 | 103.63 | 103.63 | 77.72 | Upgrade
|
| Working Capital | 170.13 | 174.47 | 150.74 | 192.37 | 305.89 | 116.79 | Upgrade
|
| Book Value Per Share | 5.80 | 10.37 | 5.71 | 6.01 | 6.28 | 4.30 | Upgrade
|
| Tangible Book Value | 489.86 | 494.95 | 512.54 | 568.82 | 593.75 | 280.45 | Upgrade
|
| Tangible Book Value Per Share | 5.27 | 9.43 | 5.17 | 5.49 | 5.73 | 3.61 | Upgrade
|
| Buildings | - | - | 298.78 | 102.1 | 102.1 | 102.1 | Upgrade
|
| Machinery | - | - | 76.44 | 71.61 | 57.74 | 55.07 | Upgrade
|
| Construction In Progress | - | - | 7.67 | 202.89 | 138.87 | 7.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.