Yindu Kitchen Equipment Co., Ltd (SHA:603277)
China
· Delayed Price · Currency is CNY 15.36
-0.21 (-1.35%)
Mar 9, 2026, 3:00 PM CST
Yindu Kitchen Equipment Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,766 | 2,717 | 2,622 | 2,633 | 2,417 | 1,595 | Upgrade
|
| Other Revenue | 35.18 | 35.18 | 30.73 | 29.71 | 42.01 | 19.48 | Upgrade
|
| Revenue | 2,801 | 2,753 | 2,653 | 2,663 | 2,459 | 1,614 | Upgrade
|
| Revenue Growth (YoY) | 4.18% | 3.77% | -0.39% | 8.30% | 52.31% | -6.45% | Upgrade
|
| Cost of Revenue | 1,681 | 1,576 | 1,570 | 1,705 | 1,544 | 947.68 | Upgrade
|
| Gross Profit | 1,120 | 1,177 | 1,082 | 958.22 | 915.11 | 666.62 | Upgrade
|
| Selling, General & Admin | 576.57 | 531.52 | 472.89 | 412.41 | 377.91 | 296.76 | Upgrade
|
| Research & Development | 83.97 | 62.88 | 65.58 | 66.98 | 87.04 | 46.04 | Upgrade
|
| Other Operating Expenses | 27.47 | 20.51 | 20.38 | 16.25 | 14.03 | 10.45 | Upgrade
|
| Operating Expenses | 690.82 | 621.56 | 561.9 | 497.4 | 482.5 | 357.29 | Upgrade
|
| Operating Income | 428.97 | 555.11 | 520.48 | 460.81 | 432.61 | 309.33 | Upgrade
|
| Interest Expense | -22.72 | -21.98 | -12.5 | -13.27 | -8.57 | -3.03 | Upgrade
|
| Interest & Investment Income | 153.86 | 86.97 | 37.69 | 40.06 | 56.24 | 66.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.26 | -4.26 | 31.62 | 42.19 | -25.44 | -18.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 38.74 | -6.03 | -8.58 | -8.79 | -4.92 | -3.46 | Upgrade
|
| EBT Excluding Unusual Items | 594.59 | 609.8 | 568.72 | 521.01 | 449.92 | 350.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 18.8 | 5.9 | -2.36 | -8.18 | - | 7.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.91 | 0.2 | 0.04 | -1.12 | 0.33 | -5.09 | Upgrade
|
| Asset Writedown | -0.94 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 12.72 | 12.88 | 13.72 | 17.43 | 24.44 | 18.9 | Upgrade
|
| Pretax Income | 623.26 | 628.78 | 580.13 | 529.13 | 474.7 | 372.49 | Upgrade
|
| Income Tax Expense | 94.55 | 87.78 | 69.22 | 79.16 | 62.64 | 61.96 | Upgrade
|
| Net Income | 528.71 | 541.01 | 510.9 | 449.97 | 412.05 | 310.53 | Upgrade
|
| Net Income to Common | 528.71 | 541.01 | 510.9 | 449.97 | 412.05 | 310.53 | Upgrade
|
| Net Income Growth | -9.38% | 5.89% | 13.54% | 9.20% | 32.69% | 4.43% | Upgrade
|
| Shares Outstanding (Basic) | 606 | 608 | 607 | 604 | 610 | 585 | Upgrade
|
| Shares Outstanding (Diluted) | 606 | 608 | 607 | 604 | 610 | 592 | Upgrade
|
| Shares Change (YoY) | -0.45% | 0.14% | 0.51% | -0.90% | 2.89% | 1.68% | Upgrade
|
| EPS (Basic) | 0.87 | 0.89 | 0.84 | 0.74 | 0.68 | 0.53 | Upgrade
|
| EPS (Diluted) | 0.87 | 0.89 | 0.84 | 0.74 | 0.68 | 0.52 | Upgrade
|
| EPS Growth | -8.97% | 5.74% | 12.97% | 10.19% | 28.96% | 2.70% | Upgrade
|
| Free Cash Flow | 429.44 | 405.11 | 616.56 | 425.61 | -122.88 | 179.33 | Upgrade
|
| Free Cash Flow Per Share | 0.71 | 0.67 | 1.01 | 0.70 | -0.20 | 0.30 | Upgrade
|
| Dividend Per Share | 0.695 | 0.690 | 0.690 | 0.690 | 0.690 | 0.345 | Upgrade
|
| Dividend Growth | -32.83% | - | - | - | 100.03% | 127.29% | Upgrade
|
| Gross Margin | 39.98% | 42.75% | 40.81% | 35.98% | 37.22% | 41.30% | Upgrade
|
| Operating Margin | 15.32% | 20.17% | 19.62% | 17.30% | 17.59% | 19.16% | Upgrade
|
| Profit Margin | 18.88% | 19.66% | 19.26% | 16.90% | 16.76% | 19.24% | Upgrade
|
| Free Cash Flow Margin | 15.33% | 14.72% | 23.24% | 15.98% | -5.00% | 11.11% | Upgrade
|
| EBITDA | 500.82 | 621.27 | 579.07 | 507.62 | 476.63 | 350.47 | Upgrade
|
| EBITDA Margin | 17.88% | 22.57% | 21.83% | 19.06% | 19.38% | 21.71% | Upgrade
|
| D&A For EBITDA | 71.85 | 66.17 | 58.59 | 46.8 | 44.01 | 41.14 | Upgrade
|
| EBIT | 428.97 | 555.11 | 520.48 | 460.81 | 432.61 | 309.33 | Upgrade
|
| EBIT Margin | 15.32% | 20.17% | 19.62% | 17.30% | 17.59% | 19.16% | Upgrade
|
| Effective Tax Rate | 15.17% | 13.96% | 11.93% | 14.96% | 13.20% | 16.63% | Upgrade
|
| Revenue as Reported | 2,801 | 2,753 | 2,653 | 2,663 | 2,459 | 1,614 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.